| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 63.91 | 54.71 | 52.09 | 68.97 | 60.97 | 62.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 63.91 | 54.71 | 52.09 | 68.97 | 60.97 | 62.49 |
| Other Income | 10.43 | 300.79 | 18.66 | 63.06 | 12.96 | 10.13 |
| Stock Adjustments | -0.76 | 2.27 | -3.36 | -1.06 | 1.15 | -2.90 |
| Total Income | 73.58 | 357.77 | 67.39 | 130.97 | 75.08 | 69.72 |
| | | | | | |
| Raw Materials | 42.78 | 39.45 | 43.65 | 62.16 | 51.86 | 47.94 |
| Power & Fuel Cost | 8.12 | 7.85 | 7.04 | 6.29 | 4.73 | 7.89 |
| Employee Cost | 6.15 | 5.59 | 5.44 | 5.47 | 5.16 | 6.26 |
| Other Manufacturing Expenses | 6.78 | 4.00 | 3.42 | 3.88 | 4.04 | 4.32 |
| Selling & Administrative Expenses | 2.47 | 1.89 | 2.11 | 1.10 | 1.27 | 1.67 |
| Miscellaneous Expenses | 0.69 | 0.87 | 0.52 | 0.71 | 0.82 | 2.75 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 66.99 | 59.64 | 62.17 | 79.62 | 67.87 | 70.83 |
| Operating Profit | 6.59 | 298.12 | 5.23 | 51.36 | 7.20 | -1.11 |
| Interest | 3.20 | 2.78 | 3.75 | 3.12 | 3.52 | 3.85 |
| Gross Profit | 3.39 | 295.34 | 1.48 | 48.24 | 3.68 | -4.96 |
| Depreciation | 0.99 | 1.13 | 1.29 | 1.11 | 1.68 | 1.92 |
| Profit Before Tax | 2.40 | 294.21 | 0.19 | 47.13 | 2.00 | -6.88 |
| Tax | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.29 | 294.21 | 0.19 | 47.13 | 2.00 | -6.88 |
| Extraordinary Items | 1.25 | 299.43 | 18.58 | 62.88 | 8.96 | -1.98 |
| Adjusted Net Profit | 1.04 | -5.22 | -18.39 | -15.75 | -6.96 | -4.90 |
| Adjustment below Net Profit | -0.01 | 0.08 | -0.09 | -0.01 | -0.07 | 0.27 |
| P & L Balance brought forward | -194.21 | -488.50 | -488.60 | -535.73 | -537.67 | -531.05 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -191.93 | -194.21 | -488.50 | -488.60 | -535.73 | -537.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.63 | 80.41 | 0.16 | 39.06 | 1.66 | -5.70 |
| Earnings Per Share(Adj)-Unit Curr | 0.63 | 80.41 | 0.16 | 39.06 | 1.66 | -5.70 |
| Book Value-Unit Curr | -17.12 | -17.74 | -334.45 | -334.54 | -373.59 | -375.20 |
| Book Value(Adj)-Unit Curr | -17.12 | -17.74 | -334.45 | -334.54 | -373.59 | -375.20 |