| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.29 | 0.60 | 0.78 | 0.76 | 0.54 | 1.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.29 | 0.60 | 0.78 | 0.76 | 0.54 | 1.00 |
| Other Income | 1.49 | 0.54 | 0.51 | 0.75 | 0.45 | 0.61 |
| Stock Adjustments | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.78 | 1.14 | 1.30 | 1.51 | 0.99 | 1.61 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.07 | 0.02 | 0.04 |
| Power & Fuel Cost | 0.11 | 0.00 | 0.06 | 0.02 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.09 | 0.13 | 0.14 | 0.10 | 0.15 |
| Other Manufacturing Expenses | 0.16 | 0.35 | 0.51 | 0.36 | 0.26 | 0.54 |
| Selling & Administrative Expenses | 0.55 | 0.28 | 0.33 | 0.25 | 0.21 | 0.29 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.87 | 0.72 | 1.04 | 0.84 | 0.59 | 1.03 |
| Operating Profit | 1.91 | 0.41 | 0.27 | 0.67 | 0.40 | 0.58 |
| Interest | 0.07 | 0.00 | 0.01 | 0.05 | 0.07 | 0.09 |
| Gross Profit | 1.84 | 0.41 | 0.26 | 0.62 | 0.33 | 0.49 |
| Depreciation | 0.38 | 0.43 | 0.43 | 0.43 | 0.43 | 0.44 |
| Profit Before Tax | 1.46 | -0.02 | -0.17 | 0.19 | -0.10 | 0.05 |
| Tax | 0.37 | 0.02 | 0.02 | 0.12 | 0.03 | 0.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.08 | -0.08 | -0.06 | 0.31 | 0.05 |
| Reported Net Profit | 1.16 | 0.03 | -0.12 | 0.14 | -0.45 | -0.13 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.16 | 0.03 | -0.12 | 0.14 | -0.45 | -0.13 |
| Adjustment below Net Profit | 1.43 | -0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.36 | 0.49 | 0.47 | 0.33 | 0.79 | 0.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.95 | 0.36 | 0.35 | 0.47 | 0.33 | 0.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.58 | 0.01 | -0.06 | 0.07 | -0.23 | -0.06 |
| Earnings Per Share(Adj)-Unit Curr | 0.58 | 0.01 | -0.06 | 0.07 | -0.23 | -0.06 |
| Book Value-Unit Curr | 11.79 | 10.49 | 10.48 | 10.55 | 10.48 | 10.70 |
| Book Value(Adj)-Unit Curr | 11.79 | 10.49 | 10.48 | 10.55 | 10.48 | 10.70 |