| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 36.20 | 43.84 | 55.05 | 44.93 | 32.95 | 66.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Net Sales | 36.20 | 43.84 | 55.05 | 44.93 | 32.95 | 66.35 |
| Other Income | 0.61 | 0.56 | 0.75 | 0.82 | 0.76 | 2.37 |
| Stock Adjustments | 0.01 | -0.10 | -0.40 | 0.10 | 0.09 | 0.08 |
| Total Income | 36.82 | 44.30 | 55.40 | 45.85 | 33.80 | 68.80 |
| | | | | | |
| Raw Materials | 15.30 | 19.49 | 28.24 | 25.46 | 21.35 | 33.64 |
| Power & Fuel Cost | 10.52 | 11.96 | 13.27 | 11.29 | 7.12 | 16.98 |
| Employee Cost | 1.34 | 1.54 | 1.29 | 1.04 | 0.96 | 1.55 |
| Other Manufacturing Expenses | 1.45 | 1.75 | 1.80 | 0.88 | 0.73 | 1.79 |
| Selling & Administrative Expenses | 6.29 | 6.90 | 7.82 | 5.49 | 3.82 | 11.85 |
| Miscellaneous Expenses | 0.01 | 0.40 | 0.18 | 0.21 | 0.17 | 0.22 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 34.91 | 42.04 | 52.59 | 44.37 | 34.14 | 66.02 |
| Operating Profit | 1.90 | 2.26 | 2.82 | 1.48 | -0.33 | 2.77 |
| Interest | 0.44 | 0.63 | 0.99 | 0.51 | 0.53 | 0.46 |
| Gross Profit | 1.46 | 1.63 | 1.83 | 0.97 | -0.86 | 2.31 |
| Depreciation | 1.20 | 1.23 | 1.64 | 2.68 | 2.99 | 3.66 |
| Profit Before Tax | 0.26 | 0.40 | 0.19 | -1.71 | -3.85 | -1.35 |
| Tax | 0.08 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.18 | 0.34 | 0.19 | -1.72 | -3.86 | -1.35 |
| Extraordinary Items | 0.00 | -0.14 | 0.08 | 0.05 | 0.09 | -0.05 |
| Adjusted Net Profit | 0.18 | 0.48 | 0.11 | -1.77 | -3.95 | -1.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.02 | 0.09 | 0.04 |
| P & L Balance brought forward | -8.20 | -8.54 | -8.73 | -6.99 | -3.23 | -1.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -8.02 | -8.20 | -8.54 | -8.73 | -6.99 | -3.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.23 | 0.43 | 0.24 | -2.18 | -4.91 | -1.71 |
| Earnings Per Share(Adj)-Unit Curr | 0.23 | 0.43 | 0.24 | -2.18 | -4.91 | -1.71 |
| Book Value-Unit Curr | -0.06 | -0.29 | -0.72 | -0.96 | 1.25 | 6.04 |
| Book Value(Adj)-Unit Curr | -0.06 | -0.29 | -0.72 | -0.96 | 1.25 | 6.04 |