| Particulars | Mar 2025
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 382.98 | 0.00 | 1.10 | 7.87 | 113.39 | 304.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 382.98 | 0.00 | 1.10 | 7.87 | 113.39 | 304.04 |
| Other Income | 11.35 | 0.07 | 0.18 | 0.68 | 0.91 | 0.55 |
| Stock Adjustments | 2.70 | 0.00 | -0.08 | -1.35 | -44.11 | 0.81 |
| Total Income | 397.03 | 0.07 | 1.20 | 7.20 | 70.19 | 305.40 |
| | | | | | |
| Raw Materials | 364.99 | 0.33 | 0.00 | -0.01 | 62.91 | 239.83 |
| Power & Fuel Cost | 3.60 | 0.14 | 0.46 | 3.29 | 7.61 | 15.42 |
| Employee Cost | 2.83 | 0.41 | 1.96 | 9.18 | 15.21 | 19.17 |
| Other Manufacturing Expenses | 2.66 | 0.00 | 0.01 | 0.05 | 3.50 | 11.59 |
| Selling & Administrative Expenses | 0.78 | 0.41 | 0.50 | 0.64 | 1.86 | 4.04 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.55 | 0.03 | 0.04 | 0.35 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 374.86 | 1.30 | 3.49 | 13.18 | 91.12 | 290.40 |
| Operating Profit | 22.17 | -1.22 | -2.30 | -5.98 | -20.94 | 14.99 |
| Interest | 0.70 | 0.00 | 4.38 | 8.53 | 9.99 | 11.32 |
| Gross Profit | 21.47 | -1.22 | -6.68 | -14.51 | -30.93 | 3.67 |
| Depreciation | 0.65 | 1.58 | 2.97 | 3.03 | 3.07 | 3.14 |
| Profit Before Tax | 20.82 | -2.80 | -9.65 | -17.54 | -34.00 | 0.53 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -3.21 | 0.10 |
| Reported Net Profit | 20.82 | -2.80 | -9.65 | -17.54 | -30.79 | 0.43 |
| Extraordinary Items | 2.57 | 0.00 | -0.55 | 0.25 | 0.41 | 0.15 |
| Adjusted Net Profit | 18.25 | -2.80 | -9.10 | -17.79 | -31.20 | 0.28 |
| Adjustment below Net Profit | -20.82 | 0.00 | 0.00 | 0.00 | -0.03 | -0.82 |
| P & L Balance brought forward | 0.00 | -51.70 | -42.05 | -24.51 | 6.31 | 6.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 |
| P & L Balance carried down | 0.00 | -54.51 | -51.70 | -42.05 | -24.51 | 6.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 208.24 | -1.91 | -6.56 | -11.93 | -20.94 | 0.29 |
| Earnings Per Share(Adj)-Unit Curr | 208.24 | -1.91 | -6.56 | -11.93 | -20.94 | 0.29 |
| Book Value-Unit Curr | 108.31 | -7.46 | -5.55 | 1.01 | 11.27 | 32.22 |
| Book Value(Adj)-Unit Curr | 108.31 | -7.46 | -5.55 | 1.01 | 11.27 | 32.22 |