| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 7.50 | 0.00 | 0.64 | 8.16 | 11.40 | 15.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7.50 | 0.00 | 0.64 | 8.16 | 11.40 | 15.72 |
| Other Income | 0.47 | 0.71 | 0.41 | 0.47 | 0.55 | 0.85 |
| Stock Adjustments | 0.94 | 0.00 | 0.00 | -0.40 | -0.23 | -0.15 |
| Total Income | 8.91 | 0.71 | 1.05 | 8.23 | 11.72 | 16.42 |
| | | | | | |
| Raw Materials | 5.98 | 0.00 | 0.50 | 5.45 | 6.96 | 8.87 |
| Power & Fuel Cost | 0.70 | 0.19 | 0.19 | 0.61 | 0.68 | 0.95 |
| Employee Cost | 1.34 | 1.63 | 1.21 | 2.39 | 2.00 | 2.27 |
| Other Manufacturing Expenses | 1.59 | 0.01 | 0.01 | 0.46 | 0.20 | 0.62 |
| Selling & Administrative Expenses | 0.45 | 0.34 | 0.60 | 0.83 | 1.10 | 0.93 |
| Miscellaneous Expenses | 0.17 | 0.09 | 0.07 | 0.05 | 0.07 | 0.09 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 10.23 | 2.25 | 2.58 | 9.79 | 11.00 | 13.73 |
| Operating Profit | -1.32 | -1.54 | -1.53 | -1.57 | 0.72 | 2.69 |
| Interest | 0.01 | 0.00 | 0.00 | 0.03 | 0.05 | 0.07 |
| Gross Profit | -1.33 | -1.54 | -1.53 | -1.60 | 0.67 | 2.62 |
| Depreciation | 0.27 | 0.35 | 0.54 | 1.13 | 1.12 | 1.12 |
| Profit Before Tax | -1.60 | -1.89 | -2.07 | -2.73 | -0.45 | 1.50 |
| Tax | 0.00 | 0.00 | 0.00 | -0.02 | 0.03 | 0.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.01 | 0.06 | -0.21 | -0.08 | -0.11 |
| Reported Net Profit | -1.59 | -1.90 | -2.13 | -2.50 | -0.41 | 1.08 |
| Extraordinary Items | 0.21 | 0.10 | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | -1.80 | -2.00 | -2.13 | -2.50 | -0.41 | 1.07 |
| Adjustment below Net Profit | -0.10 | 0.00 | 0.00 | -0.06 | 0.03 | -0.08 |
| P & L Balance brought forward | 2.17 | 4.07 | 6.21 | 8.79 | 9.17 | 8.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
| P & L Balance carried down | 0.49 | 2.17 | 4.07 | 6.23 | 8.79 | 9.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.42 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.70 |
| Earnings Per Share-Unit Curr | -2.65 | -3.17 | -3.56 | -4.17 | -0.68 | 1.80 |
| Earnings Per Share(Adj)-Unit Curr | -2.65 | -3.17 | -3.56 | -4.17 | -0.68 | 1.80 |
| Book Value-Unit Curr | 14.75 | 17.56 | 20.73 | 24.33 | 28.60 | 29.22 |
| Book Value(Adj)-Unit Curr | 14.75 | 17.56 | 20.73 | 24.33 | 28.60 | 29.22 |