| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 27.88 | 20.43 | 1.74 | 2.97 | 5.51 | 7.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 27.88 | 20.43 | 1.74 | 2.97 | 5.51 | 7.31 |
| Other Income | 0.28 | 0.04 | 0.00 | 0.28 | 0.00 | 0.00 |
| Stock Adjustments | -0.31 | 1.78 | 0.88 | 0.00 | 0.00 | 0.00 |
| Total Income | 27.85 | 22.25 | 2.62 | 3.25 | 5.51 | 7.31 |
| | | | | | |
| Raw Materials | 4.92 | 10.30 | 2.38 | 2.87 | 4.67 | 6.09 |
| Power & Fuel Cost | 6.20 | 3.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 9.01 | 4.43 | 0.01 | 0.05 | 0.18 | 0.19 |
| Other Manufacturing Expenses | 0.60 | 0.29 | 0.00 | 0.13 | 0.39 | 0.00 |
| Selling & Administrative Expenses | 1.45 | 1.39 | 0.07 | 0.12 | 0.18 | 0.90 |
| Miscellaneous Expenses | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 22.57 | 19.43 | 2.45 | 3.17 | 5.42 | 7.18 |
| Operating Profit | 5.30 | 2.82 | 0.17 | 0.08 | 0.10 | 0.13 |
| Interest | 2.59 | 2.11 | 0.01 | 0.00 | 0.01 | 0.00 |
| Gross Profit | 2.71 | 0.71 | 0.16 | 0.08 | 0.09 | 0.13 |
| Depreciation | 3.05 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.34 | -1.30 | 0.16 | 0.08 | 0.09 | 0.13 |
| Tax | 0.00 | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.48 | -0.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -1.82 | -0.35 | 0.12 | 0.06 | 0.07 | 0.11 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.82 | -0.35 | 0.12 | 0.06 | 0.07 | 0.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.54 | -0.19 | -0.31 | -0.36 | -0.43 | -0.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -3.06 | -0.54 | -0.19 | -0.30 | -0.36 | -0.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.98 | -1.68 | 0.56 | 0.27 | 0.33 | 0.51 |
| Earnings Per Share(Adj)-Unit Curr | -0.98 | -0.17 | 0.01 | 0.00 | 0.01 | 0.51 |
| Book Value-Unit Curr | 17.37 | 8.53 | 10.22 | 9.66 | 9.39 | 9.06 |
| Book Value(Adj)-Unit Curr | 17.37 | 0.85 | 0.19 | 0.18 | 0.18 | 9.06 |