| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 9.90 | 18.76 | 20.60 | 35.32 | 83.97 | 65.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9.90 | 18.76 | 20.60 | 35.32 | 83.97 | 65.11 |
| Other Income | 3.05 | 1.77 | 1.01 | 6.45 | 5.52 | 9.81 |
| Stock Adjustments | 0.00 | 0.00 | -4.79 | 4.81 | -0.45 | -2.54 |
| Total Income | 12.95 | 20.53 | 16.82 | 46.58 | 89.04 | 72.38 |
| | | | | | |
| Raw Materials | 4.95 | 12.74 | 7.12 | 36.17 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 78.66 | 54.95 |
| Employee Cost | 8.61 | 8.93 | 8.73 | 8.57 | 7.15 | 14.28 |
| Other Manufacturing Expenses | 0.22 | 0.18 | 0.67 | 0.23 | 0.53 | 0.51 |
| Selling & Administrative Expenses | 2.83 | 2.98 | 2.80 | 2.71 | 2.22 | 8.87 |
| Miscellaneous Expenses | 0.10 | 0.16 | 0.28 | 5.11 | 4.73 | 1.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 16.70 | 24.99 | 19.60 | 52.79 | 93.28 | 79.61 |
| Operating Profit | -3.75 | -4.46 | -2.78 | -6.21 | -4.24 | -7.23 |
| Interest | 7.98 | 4.50 | 4.08 | 6.80 | 1.56 | 2.13 |
| Gross Profit | -11.73 | -8.96 | -6.86 | -13.01 | -5.80 | -9.36 |
| Depreciation | 0.28 | 0.19 | 0.27 | 0.38 | 0.42 | 0.39 |
| Profit Before Tax | -12.01 | -9.15 | -7.13 | -13.39 | -6.22 | -9.75 |
| Tax | 0.00 | 0.00 | -0.10 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -11.99 | -9.18 | -7.02 | -13.39 | -6.22 | -9.76 |
| Extraordinary Items | -0.10 | 0.00 | 0.00 | -1.50 | 0.00 | 0.00 |
| Adjusted Net Profit | -11.89 | -9.18 | -7.02 | -11.89 | -6.22 | -9.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -59.15 | -49.96 | -42.94 | -29.55 | -23.33 | -13.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -71.14 | -59.15 | -49.96 | -42.94 | -29.55 | -23.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -26.65 | -20.42 | -15.64 | -29.82 | -13.85 | -21.73 |
| Earnings Per Share(Adj)-Unit Curr | -26.65 | -20.42 | -15.64 | -29.82 | -13.85 | -21.73 |
| Book Value-Unit Curr | -143.80 | -117.74 | -98.77 | -84.74 | -54.86 | -41.01 |
| Book Value(Adj)-Unit Curr | -143.80 | -117.74 | -98.77 | -84.74 | -54.86 | -41.01 |