| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 26.94 | 39.32 | 43.40 | 67.32 | 49.88 | 51.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 26.94 | 39.32 | 43.40 | 67.32 | 49.88 | 51.72 |
| Other Income | 4.16 | 6.95 | 7.69 | 8.55 | 18.68 | 12.88 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.10 | 46.27 | 51.09 | 75.87 | 68.56 | 64.60 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.06 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
| Employee Cost | 12.55 | 16.17 | 13.57 | 3.46 | 6.92 | 5.86 |
| Other Manufacturing Expenses | 12.99 | 18.71 | 22.11 | 52.09 | 43.48 | 39.60 |
| Selling & Administrative Expenses | 3.06 | 2.97 | 4.50 | 4.04 | 4.34 | 4.27 |
| Miscellaneous Expenses | 0.62 | 1.30 | 6.47 | 0.33 | 0.17 | 0.17 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 29.27 | 39.17 | 46.67 | 59.94 | 54.92 | 49.91 |
| Operating Profit | 1.82 | 7.09 | 4.42 | 15.93 | 13.65 | 14.69 |
| Interest | 4.12 | 4.49 | 7.25 | 5.60 | 4.57 | 6.48 |
| Gross Profit | -2.30 | 2.60 | -2.83 | 10.33 | 9.08 | 8.21 |
| Depreciation | 0.85 | 0.16 | 0.17 | 0.18 | 0.29 | 0.30 |
| Profit Before Tax | -3.15 | 2.44 | -3.00 | 10.15 | 8.79 | 7.91 |
| Tax | 0.01 | 0.65 | 0.27 | 2.66 | 1.21 | 0.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | -0.10 | 0.01 | -0.09 | 0.08 | 0.15 |
| Reported Net Profit | -3.05 | 1.89 | -3.27 | 7.57 | 7.49 | 7.55 |
| Extraordinary Items | 0.03 | 4.01 | -3.40 | 3.44 | 7.41 | 0.78 |
| Adjusted Net Profit | -3.08 | -2.12 | 0.13 | 4.13 | 0.08 | 6.77 |
| Adjustment below Net Profit | 0.01 | 0.50 | 13.06 | -4.29 | -0.42 | 1.37 |
| P & L Balance brought forward | 18.95 | 16.56 | 6.77 | 3.48 | -3.59 | -12.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.92 | 18.95 | 16.56 | 6.77 | 3.48 | -3.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.01 | 1.25 | -2.16 | 5.01 | 4.95 | 4.99 |
| Earnings Per Share(Adj)-Unit Curr | -2.01 | 1.25 | -2.16 | 5.01 | 4.95 | 4.99 |
| Book Value-Unit Curr | 29.98 | 31.98 | 30.40 | 23.93 | 21.76 | 17.08 |
| Book Value(Adj)-Unit Curr | 29.98 | 31.98 | 30.40 | 23.93 | 21.76 | 17.08 |