| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 14.22 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 14.22 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Other Income | 10.99 | 3.95 | 3.33 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.21 | 3.95 | 3.33 | 0.00 | 0.01 | 0.00 |
| | | | | | |
| Raw Materials | 11.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.20 | 0.09 | 0.05 | 0.04 | 0.04 | 0.02 |
| Other Manufacturing Expenses | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.20 | 0.09 | 0.09 | 0.11 | 0.06 | 0.09 |
| Miscellaneous Expenses | 0.02 | 1.49 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 12.10 | 1.73 | 0.15 | 0.16 | 0.10 | 0.11 |
| Operating Profit | 13.11 | 2.23 | 3.19 | -0.15 | -0.09 | -0.10 |
| Interest | 0.01 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 13.10 | 2.00 | 3.19 | -0.15 | -0.09 | -0.10 |
| Depreciation | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 13.08 | 2.00 | 3.19 | -0.15 | -0.09 | -0.10 |
| Tax | 2.36 | 0.35 | 0.55 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.12 | -0.01 | 0.28 | -0.32 | -0.02 | -0.04 |
| Reported Net Profit | 10.60 | 1.65 | 2.36 | 0.17 | -0.07 | -0.06 |
| Extraordinary Items | 8.21 | 3.43 | 2.36 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.39 | -1.78 | 0.00 | 0.17 | -0.07 | -0.06 |
| Adjustment below Net Profit | -9.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.94 | 0.29 | -2.07 | -2.24 | -2.17 | -2.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.12 | 1.94 | 0.29 | -2.07 | -2.24 | -2.17 |
| Dividend | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.21 | 4.27 | 6.09 | 0.43 | -0.18 | -0.15 |
| Earnings Per Share(Adj)-Unit Curr | 0.82 | 0.13 | 0.18 | 0.01 | -0.01 | -0.15 |
| Book Value-Unit Curr | 13.08 | 18.10 | 12.96 | 6.86 | 6.44 | 6.62 |
| Book Value(Adj)-Unit Curr | 1.31 | 0.54 | 0.39 | 0.21 | 0.20 | 6.62 |