| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.03 | 1.66 | 4.38 | 1.66 | 4.03 | 0.35 |
| Excise Duty | 0.00 | 0.25 | 0.67 | 0.18 | 0.41 | 0.00 |
| Net Sales | 0.03 | 1.41 | 3.71 | 1.48 | 3.62 | 0.35 |
| Other Income | 0.24 | 3.18 | 0.68 | 0.39 | 0.36 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.11 | -0.12 | 1.61 |
| Total Income | 0.27 | 4.59 | 4.39 | 1.76 | 3.86 | 1.96 |
| | | | | | |
| Raw Materials | 0.00 | 1.39 | 3.68 | 1.29 | 3.21 | 2.22 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.09 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.26 | 0.20 | 0.21 | 0.20 | 0.15 | 0.15 |
| Miscellaneous Expenses | 0.19 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.54 | 1.66 | 3.94 | 1.55 | 3.41 | 2.44 |
| Operating Profit | -0.27 | 2.92 | 0.45 | 0.21 | 0.44 | -0.48 |
| Interest | 0.03 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Gross Profit | -0.30 | 2.92 | 0.45 | 0.20 | 0.44 | -0.48 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.30 | 2.92 | 0.45 | 0.20 | 0.44 | -0.48 |
| Tax | 0.00 | 0.31 | 0.05 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.27 | -0.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.57 | 3.02 | 0.39 | 0.20 | 0.44 | -0.48 |
| Extraordinary Items | 0.00 | 2.34 | 0.29 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.57 | 0.68 | 0.10 | 0.20 | 0.44 | -0.48 |
| Adjustment below Net Profit | -0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.85 | 1.83 | 1.44 | 1.23 | 0.79 | 1.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.13 | 4.85 | 1.83 | 1.44 | 1.23 | 0.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.77 | 4.13 | 0.53 | 0.28 | 0.60 | -0.65 |
| Earnings Per Share(Adj)-Unit Curr | -0.77 | 4.13 | 0.53 | 0.28 | 0.60 | -0.65 |
| Book Value-Unit Curr | 52.26 | 52.23 | 47.31 | 39.27 | 16.29 | 15.38 |
| Book Value(Adj)-Unit Curr | 52.26 | 52.23 | 47.31 | 39.27 | 16.29 | 15.38 |