| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 3.59 | 7.34 | 5.71 | 6.90 | 4.87 | 3.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.59 | 7.34 | 5.71 | 6.90 | 4.87 | 3.13 |
| Other Income | 0.25 | 0.15 | 0.44 | 0.34 | 0.53 | 0.11 |
| Stock Adjustments | 0.16 | 0.19 | -0.09 | -0.04 | 0.15 | 0.02 |
| Total Income | 4.00 | 7.68 | 6.06 | 7.20 | 5.55 | 3.26 |
| | | | | | |
| Raw Materials | 0.00 | 2.58 | 0.10 | 0.07 | 0.05 | 0.01 |
| Power & Fuel Cost | 1.42 | 1.93 | 2.22 | 2.15 | 1.71 | 1.39 |
| Employee Cost | 1.31 | 1.85 | 0.13 | 1.93 | 1.47 | 1.02 |
| Other Manufacturing Expenses | 0.63 | 1.11 | 1.36 | 1.71 | 0.93 | 0.85 |
| Selling & Administrative Expenses | 0.21 | 0.20 | 0.17 | 0.15 | 0.13 | 0.29 |
| Miscellaneous Expenses | 0.03 | 0.09 | 0.10 | 0.06 | 0.07 | 0.21 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.61 | 7.77 | 4.08 | 6.06 | 4.37 | 3.77 |
| Operating Profit | 0.38 | -0.08 | 1.99 | 1.14 | 1.18 | -0.51 |
| Interest | 0.04 | 0.11 | 0.09 | 0.01 | 0.01 | 0.02 |
| Gross Profit | 0.34 | -0.19 | 1.90 | 1.13 | 1.17 | -0.53 |
| Depreciation | 0.30 | 0.52 | 0.57 | 0.40 | 0.40 | 0.47 |
| Profit Before Tax | 0.04 | -0.71 | 1.33 | 0.73 | 0.77 | -1.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.07 | 0.16 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.16 | -0.12 | 0.03 | -0.06 | -0.03 |
| Reported Net Profit | 0.08 | -0.56 | 1.45 | 0.63 | 0.66 | -0.96 |
| Extraordinary Items | 0.19 | 0.06 | 0.31 | 0.26 | 0.28 | -0.20 |
| Adjusted Net Profit | -0.11 | -0.62 | 1.14 | 0.37 | 0.38 | -0.76 |
| Adjustment below Net Profit | -0.19 | 0.06 | -1.75 | -0.05 | 0.00 | 0.02 |
| P & L Balance brought forward | 0.19 | 0.70 | 1.00 | 0.42 | -0.24 | 0.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.08 | 0.19 | 0.70 | 1.00 | 0.42 | -0.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.21 | -1.43 | 3.70 | 1.60 | 1.68 | -2.45 |
| Earnings Per Share(Adj)-Unit Curr | 0.21 | -1.43 | 3.70 | 1.60 | 1.68 | -2.45 |
| Book Value-Unit Curr | 10.28 | 10.55 | 11.84 | 12.61 | 11.14 | 9.44 |
| Book Value(Adj)-Unit Curr | 10.28 | 10.55 | 11.84 | 12.61 | 11.14 | 9.44 |