| Particulars | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.00 | 14.87 | 85.31 | 186.93 | 137.34 | 103.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 14.87 | 85.31 | 186.93 | 137.34 | 103.90 |
| Other Income | 0.00 | 0.30 | 0.24 | 0.09 | 1.28 | 0.06 |
| Stock Adjustments | -2.75 | 3.22 | 1.66 | 0.03 | 0.11 | 0.00 |
| Total Income | -2.75 | 18.39 | 87.21 | 187.05 | 138.73 | 103.96 |
| | | | | | |
| Raw Materials | 0.00 | 17.64 | 82.52 | 182.43 | 131.75 | 100.42 |
| Power & Fuel Cost | 0.00 | 0.05 | 0.05 | 0.05 | 0.03 | 0.04 |
| Employee Cost | 0.00 | 0.04 | 0.24 | 0.77 | 1.12 | 0.19 |
| Other Manufacturing Expenses | 0.00 | 0.04 | 0.01 | 0.02 | 0.37 | 0.01 |
| Selling & Administrative Expenses | 0.01 | 0.55 | 1.51 | 1.77 | 1.31 | 0.71 |
| Miscellaneous Expenses | 0.30 | 0.04 | 0.60 | 0.24 | 1.22 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.32 | 18.36 | 84.94 | 185.28 | 135.81 | 101.39 |
| Operating Profit | -3.06 | 0.03 | 2.28 | 1.77 | 2.93 | 2.58 |
| Interest | 0.04 | 0.89 | 1.45 | 0.74 | 1.52 | 0.99 |
| Gross Profit | -3.10 | -0.86 | 0.83 | 1.03 | 1.41 | 1.59 |
| Depreciation | 0.28 | 0.26 | 0.37 | 0.32 | 1.01 | 1.25 |
| Profit Before Tax | -3.38 | -1.12 | 0.46 | 0.71 | 0.40 | 0.34 |
| Tax | 0.00 | 0.00 | 0.02 | 0.14 | 0.08 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.03 | -0.03 | 0.16 | 0.07 | 0.05 |
| Reported Net Profit | -3.38 | -1.15 | 0.47 | 0.41 | 0.26 | 0.21 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | -3.38 | -1.15 | 0.47 | 0.43 | 0.26 | 0.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.40 | 0.00 | 0.04 |
| P & L Balance brought forward | -1.23 | -0.08 | -0.55 | -0.56 | -0.82 | -1.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -4.62 | -1.23 | -0.08 | -0.55 | -0.56 | -0.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.51 | -0.51 | 0.21 | 0.18 | 0.12 | 0.09 |
| Earnings Per Share(Adj)-Unit Curr | -1.51 | -0.51 | 0.21 | 0.18 | 0.12 | 0.09 |
| Book Value-Unit Curr | 8.83 | 10.33 | 10.85 | 10.64 | 10.64 | 10.52 |
| Book Value(Adj)-Unit Curr | 8.83 | 10.33 | 10.85 | 10.64 | 10.64 | 10.52 |