| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 274.05 | 268.11 | 0.00 | 0.00 | 0.10 | 142.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 274.05 | 268.11 | 0.00 | 0.00 | 0.10 | 142.92 |
| Other Income | 7.49 | 23.30 | 1029.20 | 0.61 | 1.45 | 0.71 |
| Stock Adjustments | 24.89 | 19.24 | -0.33 | 0.00 | -0.09 | 1.06 |
| Total Income | 306.43 | 310.65 | 1028.87 | 0.61 | 1.46 | 144.69 |
| | | | | | |
| Raw Materials | 47.47 | 42.48 | 0.00 | 0.00 | 0.00 | 15.26 |
| Power & Fuel Cost | 154.40 | 149.82 | 1.05 | 1.47 | 5.91 | 65.48 |
| Employee Cost | 16.40 | 13.26 | 7.44 | 11.27 | 16.05 | 22.43 |
| Other Manufacturing Expenses | 35.28 | 24.35 | 0.25 | 0.18 | 0.59 | 2.14 |
| Selling & Administrative Expenses | 73.10 | 59.91 | 12.35 | 2.59 | 5.37 | 43.99 |
| Miscellaneous Expenses | 7.80 | 0.77 | 61.62 | 16.45 | 1.33 | 2.41 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 334.45 | 290.59 | 82.71 | 31.96 | 29.26 | 151.72 |
| Operating Profit | -28.02 | 20.06 | 946.16 | -31.36 | -27.79 | -7.03 |
| Interest | 74.86 | 70.54 | 15.67 | 158.36 | 129.72 | 121.74 |
| Gross Profit | -102.88 | -50.48 | 930.49 | -189.72 | -157.51 | -128.77 |
| Depreciation | 71.63 | 56.41 | 46.79 | 46.58 | 47.53 | 47.83 |
| Profit Before Tax | -174.51 | -106.89 | 883.70 | -236.30 | -205.04 | -176.60 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -22.40 | -41.28 | -65.92 | 0.00 | 0.00 | -8.28 |
| Reported Net Profit | -152.11 | -65.61 | 949.62 | -236.30 | -205.04 | -168.32 |
| Extraordinary Items | -1.07 | 22.30 | 971.08 | -1.34 | 0.00 | 0.00 |
| Adjusted Net Profit | -151.04 | -87.91 | -21.46 | -234.96 | -205.04 | -168.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | -2.16 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -427.59 | -361.98 | -1309.44 | -1073.14 | -868.10 | -699.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -579.70 | -427.59 | -361.98 | -1309.44 | -1073.14 | -868.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -16.50 | -7.12 | 103.03 | -8.05 | -6.99 | -5.73 |
| Earnings Per Share(Adj)-Unit Curr | -16.50 | -7.12 | 103.03 | -8.05 | -6.99 | -5.73 |
| Book Value-Unit Curr | 15.68 | 32.20 | 38.54 | -31.60 | -23.55 | -16.55 |
| Book Value(Adj)-Unit Curr | 15.68 | 32.20 | 38.54 | -31.60 | -23.55 | -16.55 |