| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 8299.37 | 8835.19 | 9081.78 | 7731.35 | 5287.87 | 5285.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8299.37 | 8835.19 | 9081.78 | 7731.35 | 5287.87 | 5285.41 |
| Other Income | 516.45 | 529.51 | 476.51 | 262.27 | 482.62 | 864.90 |
| Stock Adjustments | 374.77 | 336.59 | -621.12 | 529.64 | -20.40 | -642.97 |
| Total Income | 9190.59 | 9701.29 | 8937.17 | 8523.26 | 5750.09 | 5507.34 |
| | | | | | |
| Raw Materials | 6143.94 | 6844.23 | 6612.01 | 6636.70 | 4078.73 | 2898.37 |
| Power & Fuel Cost | 265.68 | 298.81 | 324.88 | 296.24 | 122.51 | 166.02 |
| Employee Cost | 338.88 | 307.10 | 254.47 | 218.42 | 209.02 | 196.77 |
| Other Manufacturing Expenses | 597.50 | 611.57 | 497.26 | 494.75 | 435.68 | 638.44 |
| Selling & Administrative Expenses | 161.42 | 147.52 | 183.78 | 129.52 | 88.67 | 64.89 |
| Miscellaneous Expenses | 143.09 | 53.07 | 99.13 | 45.02 | 28.46 | 71.93 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 7650.51 | 8262.30 | 7971.53 | 7820.65 | 4963.07 | 4036.42 |
| Operating Profit | 1540.08 | 1438.99 | 965.64 | 702.61 | 787.02 | 1470.92 |
| Interest | 107.64 | 192.39 | 205.39 | 193.84 | 76.88 | 57.94 |
| Gross Profit | 1432.44 | 1246.60 | 760.25 | 508.77 | 710.14 | 1412.98 |
| Depreciation | 150.90 | 172.57 | 164.75 | 137.74 | 115.28 | 109.68 |
| Profit Before Tax | 1281.54 | 1074.03 | 595.50 | 371.03 | 594.86 | 1303.30 |
| Tax | 210.02 | 208.64 | 69.68 | 34.04 | 109.46 | 388.96 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 58.00 | 23.70 | 49.47 | 59.80 | -0.32 | -103.70 |
| Reported Net Profit | 1013.52 | 841.69 | 476.35 | 277.19 | 485.72 | 1018.04 |
| Extraordinary Items | 247.91 | 312.31 | 17.08 | 74.59 | -5.57 | 74.73 |
| Adjusted Net Profit | 765.61 | 529.38 | 459.27 | 202.60 | 491.29 | 943.31 |
| Adjustment below Net Profit | 0.65 | -3.26 | -1.34 | -13.75 | 1.93 | 1.74 |
| P & L Balance brought forward | 2789.02 | 2081.70 | 2088.96 | 1955.99 | 1598.81 | 592.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 131.61 | 131.11 | 482.27 | 130.47 | 130.47 | 13.04 |
| P & L Balance carried down | 3671.58 | 2789.02 | 2081.70 | 2088.96 | 1955.99 | 1598.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Earnings Per Share-Unit Curr | 38.42 | 32.08 | 18.20 | 10.60 | 18.61 | 39.02 |
| Earnings Per Share(Adj)-Unit Curr | 38.42 | 32.08 | 18.20 | 10.60 | 18.61 | 39.02 |
| Book Value-Unit Curr | 195.47 | 163.64 | 136.20 | 122.63 | 117.04 | 103.72 |
| Book Value(Adj)-Unit Curr | 195.47 | 163.64 | 136.20 | 122.63 | 117.04 | 103.72 |