| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 15091.53 | 10197.72 | 5864.16 | 3590.44 | 4040.04 | 1247.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 15091.53 | 10197.72 | 5864.16 | 3590.44 | 4040.04 | 1247.31 |
| Other Income | 1332.53 | 205.17 | 11832.89 | 2771.98 | 83.22 | 891.49 |
| Stock Adjustments | 482.72 | 269.17 | 32.09 | -77.53 | -9.67 | -63.01 |
| Total Income | 16906.78 | 10672.06 | 17729.14 | 6284.89 | 4113.59 | 2075.79 |
| | | | | | |
| Raw Materials | 10182.43 | 6625.17 | 3428.41 | 2662.97 | 3084.33 | 685.51 |
| Power & Fuel Cost | 21.15 | 16.99 | 12.48 | 14.70 | 14.72 | 7.03 |
| Employee Cost | 767.95 | 791.75 | 585.75 | 252.51 | 225.62 | 182.97 |
| Other Manufacturing Expenses | 863.09 | 705.38 | 525.07 | 368.35 | 440.97 | 233.84 |
| Selling & Administrative Expenses | 734.52 | 540.74 | 358.22 | 101.41 | 131.83 | 98.39 |
| Miscellaneous Expenses | 183.30 | 122.60 | 11810.08 | 90.59 | 166.57 | 96.88 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 12752.44 | 8802.63 | 16720.01 | 3490.53 | 4064.04 | 1304.62 |
| Operating Profit | 4154.34 | 1869.43 | 1009.13 | 2794.36 | 49.55 | 771.17 |
| Interest | 417.74 | 228.86 | 144.43 | 441.56 | 777.08 | 983.07 |
| Gross Profit | 3736.60 | 1640.57 | 864.70 | 2352.80 | -727.53 | -211.90 |
| Depreciation | 189.65 | 166.85 | 141.53 | 190.04 | 185.13 | 186.50 |
| Profit Before Tax | 3546.95 | 1473.72 | 723.17 | 2162.76 | -912.66 | -398.40 |
| Tax | 0.00 | 7.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -564.06 | -638.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 4111.01 | 2104.72 | 723.17 | 2162.76 | -912.66 | -398.40 |
| Extraordinary Items | 1182.56 | 96.67 | 43.67 | 2541.03 | -89.50 | 799.91 |
| Adjusted Net Profit | 2928.45 | 2008.05 | 679.50 | -378.27 | -823.16 | -1198.31 |
| Adjustment below Net Profit | 1.34 | 19336.47 | 3.43 | 1495.08 | 900.67 | -38.95 |
| P & L Balance brought forward | 2530.63 | -18910.56 | -19637.16 | -22006.04 | -21994.05 | -21556.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6642.98 | 2530.63 | -18910.56 | -18348.20 | -22006.04 | -21994.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.00 | 1.54 | 0.53 | 1.76 | -0.99 | -0.47 |
| Earnings Per Share(Adj)-Unit Curr | 3.00 | 1.54 | 0.53 | 1.76 | -0.91 | -0.43 |
| Book Value-Unit Curr | 7.16 | 4.05 | 2.41 | 1.16 | -4.49 | -5.07 |
| Book Value(Adj)-Unit Curr | 7.16 | 4.05 | 2.41 | 1.16 | -4.12 | -4.65 |