| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 210.41 | 90.22 | 44.27 | 47.15 | 44.05 | 66.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 210.41 | 90.22 | 44.27 | 47.15 | 44.05 | 66.36 |
| Other Income | 0.76 | 1.02 | 7.82 | 62.11 | 5.05 | 5.58 |
| Stock Adjustments | -20.01 | -12.53 | -30.39 | -21.64 | -1.25 | 0.81 |
| Total Income | 191.16 | 78.71 | 21.70 | 87.62 | 47.85 | 72.75 |
| | | | | | |
| Raw Materials | 106.38 | 66.20 | 27.15 | 32.37 | 23.02 | 35.81 |
| Power & Fuel Cost | 7.01 | 5.95 | 2.55 | 2.86 | 2.57 | 4.29 |
| Employee Cost | 49.75 | 46.17 | 15.67 | 17.01 | 14.44 | 30.13 |
| Other Manufacturing Expenses | 14.48 | 11.66 | 5.67 | 2.96 | 2.40 | 6.10 |
| Selling & Administrative Expenses | 5.19 | 6.38 | 4.65 | 5.58 | 1.17 | 1.94 |
| Miscellaneous Expenses | 1.57 | 1.55 | 2.71 | 6.35 | 1.96 | 2.32 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 184.37 | 137.92 | 58.41 | 67.14 | 45.56 | 80.60 |
| Operating Profit | 6.77 | -59.20 | -36.70 | 20.47 | 2.29 | -7.85 |
| Interest | 0.06 | 0.44 | 1.38 | 6.33 | 5.85 | 5.90 |
| Gross Profit | 6.71 | -59.64 | -38.08 | 14.14 | -3.56 | -13.75 |
| Depreciation | 2.86 | 2.90 | 1.92 | 3.09 | 3.36 | 3.55 |
| Profit Before Tax | 3.85 | -62.54 | -40.00 | 11.05 | -6.92 | -17.30 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.08 | -1.51 | -0.55 | -3.90 | -3.86 | 0.18 |
| Reported Net Profit | 1.77 | -61.03 | -39.45 | 14.95 | -3.06 | -17.49 |
| Extraordinary Items | 0.00 | 0.05 | 3.02 | 53.56 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.77 | -61.08 | -42.47 | -38.61 | -3.06 | -17.49 |
| Adjustment below Net Profit | 7.77 | -9.01 | 2.64 | -6.48 | 4.47 | 7.80 |
| P & L Balance brought forward | -134.82 | -64.78 | -27.97 | -36.45 | -37.85 | -28.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -125.28 | -134.82 | -64.78 | -27.97 | -36.45 | -37.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.58 | -19.85 | -12.83 | 4.86 | -1.00 | -5.69 |
| Earnings Per Share(Adj)-Unit Curr | 0.58 | -19.85 | -12.83 | 4.86 | -1.00 | -5.69 |
| Book Value-Unit Curr | -7.12 | -16.45 | 6.38 | 18.37 | 15.62 | 15.14 |
| Book Value(Adj)-Unit Curr | -7.12 | -16.45 | 6.38 | 18.37 | 15.62 | 15.14 |