| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 47.80 | 83.00 | 165.00 | 83.01 | 0.11 | 50.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 47.80 | 83.00 | 165.00 | 83.01 | 0.11 | 50.25 |
| Other Income | 31.89 | 149.53 | 1215.00 | 49.61 | 49.54 | 757.70 |
| Stock Adjustments | -6.17 | -12.47 | 13.43 | 4.76 | -0.10 | -9.55 |
| Total Income | 73.52 | 220.06 | 1393.43 | 137.38 | 49.55 | 798.40 |
| | | | | | |
| Raw Materials | 26.74 | 56.09 | 134.14 | 72.50 | 0.00 | 29.05 |
| Power & Fuel Cost | 2.95 | 5.27 | 9.16 | 3.68 | 0.93 | 3.77 |
| Employee Cost | 5.16 | 3.09 | 5.54 | 2.99 | 4.38 | 7.10 |
| Other Manufacturing Expenses | 9.63 | 19.46 | 21.87 | 7.61 | 1.17 | 11.51 |
| Selling & Administrative Expenses | 7.24 | 6.48 | 20.32 | 6.86 | 3.82 | 4.77 |
| Miscellaneous Expenses | 4.53 | 3.73 | 725.95 | 6.27 | 154.34 | 568.19 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 56.24 | 94.12 | 916.98 | 99.91 | 164.65 | 624.39 |
| Operating Profit | 17.27 | 125.95 | 476.46 | 37.47 | -115.10 | 174.01 |
| Interest | 85.90 | 101.30 | 101.48 | 116.23 | 118.35 | 156.94 |
| Gross Profit | -68.63 | 24.65 | 374.98 | -78.76 | -233.45 | 17.07 |
| Depreciation | 3.16 | 3.24 | 3.52 | 3.53 | 3.67 | 7.56 |
| Profit Before Tax | -71.79 | 21.41 | 371.46 | -82.29 | -237.12 | 9.51 |
| Tax | 1.31 | 0.00 | 10.17 | 1.16 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 67.42 | 0.00 | 0.00 | 198.78 |
| Reported Net Profit | -73.10 | 21.40 | 293.86 | -83.45 | -237.12 | -189.27 |
| Extraordinary Items | 15.39 | 114.91 | 421.62 | -4.53 | 7.35 | 506.19 |
| Adjusted Net Profit | -88.49 | -93.51 | -127.76 | -78.92 | -244.47 | -695.46 |
| Adjustment below Net Profit | 0.00 | -0.11 | -0.03 | 0.12 | 0.53 | 0.13 |
| P & L Balance brought forward | -606.10 | -627.39 | -921.22 | -837.89 | -601.30 | -412.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -679.20 | -606.10 | -627.39 | -921.22 | -837.89 | -601.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -17.38 | 5.09 | 69.87 | -19.84 | -56.38 | -45.00 |
| Earnings Per Share(Adj)-Unit Curr | -17.38 | 5.09 | 69.87 | -19.84 | -56.38 | -45.00 |
| Book Value-Unit Curr | 32.25 | 48.25 | 40.44 | -35.94 | -25.83 | 27.83 |
| Book Value(Adj)-Unit Curr | 32.25 | 48.25 | 40.44 | -35.94 | -25.83 | 27.83 |