| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.98 | 1.02 | 0.03 | 0.09 | 0.08 | 0.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.98 | 1.02 | 0.03 | 0.09 | 0.08 | 0.06 |
| Other Income | 1.00 | 0.04 | 0.04 | 3.12 | 0.00 | 0.00 |
| Stock Adjustments | 0.09 | 2.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.07 | 3.30 | 0.07 | 3.21 | 0.08 | 0.06 |
| | | | | | |
| Raw Materials | 0.27 | 3.19 | 0.02 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.47 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.01 | 0.93 | 0.08 | 0.07 | 0.06 | 0.02 |
| Other Manufacturing Expenses | 0.27 | 0.01 | 0.00 | 0.05 | 0.19 | 0.00 |
| Selling & Administrative Expenses | 0.95 | 0.63 | 0.30 | 0.05 | 0.08 | 0.08 |
| Miscellaneous Expenses | 0.09 | 0.10 | 0.00 | 0.00 | 4.01 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.06 | 4.87 | 0.40 | 0.17 | 4.34 | 0.12 |
| Operating Profit | 0.01 | -1.56 | -0.34 | 3.04 | -4.26 | -0.06 |
| Interest | 0.31 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.30 | -2.08 | -0.34 | 3.04 | -4.26 | -0.06 |
| Depreciation | 0.42 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.72 | -2.17 | -0.34 | 3.04 | -4.26 | -0.06 |
| Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.18 | -0.07 | 0.00 | 0.43 | 0.00 | 0.00 |
| Reported Net Profit | 0.46 | -2.10 | -0.36 | 2.61 | -4.26 | -0.06 |
| Extraordinary Items | -0.04 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.50 | -2.04 | -0.36 | 2.61 | -4.26 | -0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -8.77 | -6.67 | -6.31 | -8.92 | -4.66 | -4.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -8.31 | -8.77 | -6.67 | -6.31 | -8.92 | -4.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.18 | -1.42 | -0.36 | 2.61 | -4.26 | -0.06 |
| Earnings Per Share(Adj)-Unit Curr | 0.18 | -1.42 | -0.21 | 1.52 | -2.47 | -0.06 |
| Book Value-Unit Curr | 19.05 | 11.64 | 3.33 | 3.69 | 1.08 | 5.34 |
| Book Value(Adj)-Unit Curr | 19.05 | 11.64 | 1.94 | 2.15 | 0.63 | 5.34 |