| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 502.03 | 204.38 | 29.04 | 0.22 | 0.11 | 0.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 502.03 | 204.38 | 29.04 | 0.22 | 0.11 | 0.10 |
| Other Income | 0.21 | 0.06 | 0.15 | 0.10 | 0.00 | 0.00 |
| Stock Adjustments | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 502.47 | 204.44 | 29.19 | 0.32 | 0.11 | 0.10 |
| | | | | | |
| Raw Materials | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 12.15 | 13.55 | 0.04 | 0.04 | 0.04 | 0.01 |
| Other Manufacturing Expenses | 435.58 | 180.62 | 27.63 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 2.03 | 1.57 | 0.62 | 0.15 | 0.05 | 0.07 |
| Miscellaneous Expenses | 0.55 | 0.16 | 0.00 | 0.01 | 0.01 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 450.59 | 195.90 | 28.29 | 0.19 | 0.10 | 0.09 |
| Operating Profit | 51.87 | 8.54 | 0.90 | 0.13 | 0.01 | 0.01 |
| Interest | 0.71 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 51.16 | 8.17 | 0.90 | 0.13 | 0.01 | 0.01 |
| Depreciation | 2.00 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 49.16 | 7.64 | 0.90 | 0.13 | 0.01 | 0.01 |
| Tax | 12.30 | 2.21 | 0.23 | 0.02 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 36.66 | 5.43 | 0.66 | 0.11 | 0.01 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 |
| Adjusted Net Profit | 36.66 | 5.43 | 0.66 | 0.03 | 0.01 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.13 | 0.71 | 0.04 | -0.06 | -0.07 | -0.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 42.36 | 6.13 | 0.71 | 0.38 | -0.06 | -0.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.84 | 0.25 | 0.11 | 0.02 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.84 | 0.13 | 0.06 | 0.01 | 0.00 | 0.00 |
| Book Value-Unit Curr | 2.35 | 3.02 | 2.12 | 2.07 | 1.97 | 1.97 |
| Book Value(Adj)-Unit Curr | 2.35 | 1.51 | 1.06 | 1.04 | 0.99 | 1.97 |