| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.57 | 0.53 | 7.20 | 21.20 | 19.62 | 7.03 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.57 | 0.53 | 7.20 | 21.20 | 19.62 | 7.03 |
| Other Income | 1.55 | 0.00 | 0.02 | 0.03 | 0.16 | 0.58 |
| Stock Adjustments | -2.91 | -1.57 | 0.75 | 0.76 | 0.67 | -1.32 |
| Total Income | -0.79 | -1.04 | 7.97 | 21.99 | 20.45 | 6.29 |
| | | | | | |
| Raw Materials | 0.00 | 0.02 | 9.79 | 20.23 | 18.60 | 4.81 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.17 | 0.23 | 0.28 | 0.12 |
| Employee Cost | 0.09 | 0.01 | 0.35 | 0.56 | 0.46 | 0.10 |
| Other Manufacturing Expenses | 0.04 | 0.00 | 0.13 | 0.10 | 0.20 | 0.02 |
| Selling & Administrative Expenses | 0.64 | 0.10 | 0.64 | 0.18 | 0.17 | 0.22 |
| Miscellaneous Expenses | -0.04 | 1.55 | 0.00 | 0.00 | 0.06 | 0.06 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.73 | 1.69 | 11.08 | 21.31 | 19.78 | 5.33 |
| Operating Profit | -1.53 | -2.73 | -3.12 | 0.67 | 0.67 | 0.96 |
| Interest | 0.17 | 0.66 | 0.64 | 0.27 | 0.27 | 0.37 |
| Gross Profit | -1.70 | -3.39 | -3.76 | 0.40 | 0.40 | 0.59 |
| Depreciation | 0.03 | 0.33 | 0.34 | 0.34 | 0.34 | 0.35 |
| Profit Before Tax | -1.73 | -3.72 | -4.10 | 0.06 | 0.06 | 0.24 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.32 | -0.02 | 0.01 | 0.02 | 0.04 |
| Reported Net Profit | -1.73 | -3.40 | -4.08 | 0.05 | 0.02 | 0.17 |
| Extraordinary Items | 1.00 | -1.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -2.73 | -1.87 | -4.08 | 0.05 | 0.02 | 0.17 |
| Adjustment below Net Profit | 0.00 | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.09 | -1.69 | 1.35 | 1.30 | 1.28 | 1.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -0.32 | -1.04 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6.82 | -5.09 | -1.69 | 1.35 | 1.30 | 1.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.33 | -3.39 | -4.08 | 0.05 | 0.02 | 0.17 |
| Earnings Per Share(Adj)-Unit Curr | -1.33 | -3.39 | -4.08 | 0.05 | 0.02 | 0.17 |
| Book Value-Unit Curr | 8.71 | 10.82 | 13.00 | 15.63 | 12.86 | 12.73 |
| Book Value(Adj)-Unit Curr | 8.71 | 10.82 | 13.00 | 15.63 | 12.86 | 12.73 |