| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 28.18 | 27.99 | 27.86 | 54.68 | 45.90 | 91.91 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 28.18 | 27.99 | 27.86 | 54.68 | 45.90 | 91.91 |
| Other Income | 0.45 | 0.61 | 0.02 | 1.25 | 0.03 | 0.08 |
| Stock Adjustments | 2.71 | -4.29 | -2.60 | -10.91 | 3.93 | 7.23 |
| Total Income | 31.34 | 24.31 | 25.28 | 45.02 | 49.86 | 99.22 |
| | | | | | |
| Raw Materials | 18.98 | 10.62 | 13.32 | 31.55 | 32.57 | 58.32 |
| Power & Fuel Cost | 3.20 | 4.16 | 3.13 | 2.70 | 2.19 | 2.96 |
| Employee Cost | 0.98 | 0.91 | 0.50 | 0.53 | 0.57 | 2.31 |
| Other Manufacturing Expenses | 4.71 | 5.04 | 5.31 | 8.14 | 10.36 | 28.15 |
| Selling & Administrative Expenses | 0.60 | 0.71 | 0.64 | 0.46 | 1.07 | 1.67 |
| Miscellaneous Expenses | 0.02 | 0.03 | 0.05 | 0.00 | 0.00 | -0.17 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 28.49 | 21.47 | 22.95 | 43.37 | 46.76 | 93.23 |
| Operating Profit | 2.85 | 2.83 | 2.34 | 1.65 | 3.10 | 5.98 |
| Interest | 0.99 | 0.99 | 0.92 | 2.47 | 3.04 | 2.70 |
| Gross Profit | 1.86 | 1.84 | 1.42 | -0.82 | 0.06 | 3.28 |
| Depreciation | 0.95 | 0.93 | 0.88 | 1.37 | 1.53 | 1.62 |
| Profit Before Tax | 0.91 | 0.91 | 0.54 | -2.19 | -1.47 | 1.66 |
| Tax | 0.30 | 0.26 | 0.00 | 0.00 | 0.00 | 0.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 0.06 | 0.49 | -0.32 | -0.03 | 0.06 |
| Reported Net Profit | 0.67 | 0.58 | 0.05 | -1.87 | -1.44 | 1.47 |
| Extraordinary Items | 0.00 | 0.12 | 0.00 | 1.04 | 0.00 | 0.18 |
| Adjusted Net Profit | 0.67 | 0.46 | 0.05 | -2.91 | -1.44 | 1.29 |
| Adjustment below Net Profit | 0.10 | -0.14 | -0.01 | 0.00 | 0.00 | -0.42 |
| P & L Balance brought forward | 8.65 | 8.22 | 8.17 | 10.04 | 11.48 | 10.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.42 | 8.65 | 8.22 | 8.17 | 10.04 | 11.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.54 | 0.47 | 0.04 | -1.51 | -1.17 | 1.19 |
| Earnings Per Share(Adj)-Unit Curr | 0.54 | 0.47 | 0.04 | -1.51 | -1.17 | 1.19 |
| Book Value-Unit Curr | 19.36 | 18.74 | 18.39 | 18.35 | 19.86 | 21.02 |
| Book Value(Adj)-Unit Curr | 19.36 | 18.74 | 18.39 | 18.35 | 19.86 | 21.02 |