| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 21.47 | 11.62 | 47.68 | 24.00 | 2.76 | 11.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21.47 | 11.62 | 47.68 | 24.00 | 2.76 | 11.84 |
| Other Income | 0.09 | 0.59 | 0.66 | 0.29 | 0.22 | 0.13 |
| Stock Adjustments | 2.34 | -5.48 | 1.59 | 2.38 | -0.59 | -0.50 |
| Total Income | 23.90 | 6.73 | 49.93 | 26.67 | 2.39 | 11.47 |
| | | | | | |
| Raw Materials | 22.95 | 6.94 | 48.17 | 24.88 | 2.11 | 9.97 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.05 |
| Employee Cost | 0.12 | 0.07 | 0.07 | 0.14 | 0.30 | 0.46 |
| Other Manufacturing Expenses | 0.03 | 0.01 | 0.00 | 0.00 | 0.02 | 0.10 |
| Selling & Administrative Expenses | 0.26 | 0.45 | 0.84 | 0.36 | 0.33 | 0.41 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.26 | 0.32 | 0.01 | 0.15 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 23.36 | 7.47 | 49.33 | 25.70 | 2.78 | 11.13 |
| Operating Profit | 0.54 | -0.75 | 0.60 | 0.98 | -0.39 | 0.34 |
| Interest | 0.31 | 0.14 | 0.05 | 0.03 | 0.00 | 0.01 |
| Gross Profit | 0.23 | -0.89 | 0.55 | 0.95 | -0.39 | 0.33 |
| Depreciation | -0.20 | 0.27 | 0.21 | 0.13 | 0.14 | 0.14 |
| Profit Before Tax | 0.43 | -1.16 | 0.34 | 0.82 | -0.53 | 0.19 |
| Tax | 0.08 | 0.00 | 0.08 | 0.07 | 0.00 | 0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | -0.05 | 0.03 | -0.03 | 0.00 | 0.00 |
| Reported Net Profit | 0.33 | -1.11 | 0.24 | 0.77 | -0.53 | 0.11 |
| Extraordinary Items | 0.00 | 0.06 | 0.00 | -0.01 | -0.01 | 0.00 |
| Adjusted Net Profit | 0.33 | -1.17 | 0.24 | 0.78 | -0.52 | 0.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
| P & L Balance brought forward | -0.53 | 0.58 | 0.34 | -0.42 | 0.11 | 0.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.20 | -0.53 | 0.58 | 0.34 | -0.42 | 0.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.12 | -0.40 | 0.01 | 0.07 | -0.51 | 0.11 |
| Earnings Per Share(Adj)-Unit Curr | 0.14 | -0.46 | 0.11 | 0.60 | -0.43 | 0.09 |
| Book Value-Unit Curr | 10.37 | 10.25 | 1.06 | 1.03 | 9.60 | 10.11 |
| Book Value(Adj)-Unit Curr | 11.90 | 11.75 | 12.16 | 8.77 | 8.17 | 8.61 |