| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 53.86 | 60.07 | 20.10 | 145.95 | 202.81 | 473.75 |
| Excise Duty | 0.00 | 9.04 | 3.10 | 7.04 | 10.59 | 72.00 |
| Net Sales | 53.86 | 51.03 | 17.00 | 138.91 | 192.22 | 401.75 |
| Other Income | 0.72 | 121.32 | 11.29 | 179.94 | 6.94 | 45.58 |
| Stock Adjustments | -3.96 | -8.52 | -4.22 | -12.46 | -19.94 | -9.01 |
| Total Income | 50.62 | 163.83 | 24.07 | 306.39 | 179.22 | 438.32 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 356.13 |
| Power & Fuel Cost | 0.20 | 0.25 | 0.33 | 0.42 | 1.43 | 10.92 |
| Employee Cost | 3.11 | 4.21 | 7.42 | 4.01 | 11.68 | 25.84 |
| Other Manufacturing Expenses | 54.64 | 45.45 | 17.74 | 125.78 | 202.35 | 18.37 |
| Selling & Administrative Expenses | 4.74 | 13.21 | 43.57 | 2.99 | 3.11 | 11.90 |
| Miscellaneous Expenses | 74.32 | 1.65 | 60.00 | 16.36 | 1.15 | 11.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 137.01 | 64.77 | 129.05 | 149.56 | 219.72 | 434.16 |
| Operating Profit | -86.38 | 99.07 | -104.98 | 156.83 | -40.50 | 4.16 |
| Interest | 0.02 | 4.23 | 3.00 | 0.08 | 1.02 | 1.74 |
| Gross Profit | -86.40 | 94.84 | -107.98 | 156.75 | -41.52 | 2.42 |
| Depreciation | 35.66 | 35.90 | 36.14 | 41.21 | 41.60 | 56.19 |
| Profit Before Tax | -122.06 | 58.94 | -144.12 | 115.54 | -83.12 | -53.77 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 6.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 26.02 | -1.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -148.09 | 60.02 | -144.12 | 115.54 | -85.12 | -59.77 |
| Extraordinary Items | -2.39 | -0.75 | -0.37 | -14.05 | 0.00 | 0.00 |
| Adjusted Net Profit | -145.70 | 60.77 | -143.75 | 129.59 | -85.12 | -59.77 |
| Adjustment below Net Profit | 291.19 | 0.00 | 0.00 | 0.00 | 0.23 | 0.13 |
| P & L Balance brought forward | 176.87 | 116.86 | 260.98 | 145.44 | 230.33 | 289.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 319.97 | 176.87 | 116.86 | 260.98 | 145.44 | 230.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -10.74 | 4.35 | -10.45 | 8.38 | -6.17 | -4.34 |
| Earnings Per Share(Adj)-Unit Curr | -10.74 | 4.35 | -10.45 | 8.38 | -6.17 | -4.34 |
| Book Value-Unit Curr | 50.04 | 39.66 | 35.30 | 45.76 | 37.38 | 43.53 |
| Book Value(Adj)-Unit Curr | 50.04 | 39.66 | 35.30 | 45.76 | 37.38 | 43.53 |