| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 29.19 | 19.39 | 21.88 | 19.81 | 13.97 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 29.19 | 19.39 | 21.88 | 19.81 | 13.97 | 0.00 |
| Other Income | 0.00 | 0.05 | 0.01 | 0.01 | 0.00 | 0.08 |
| Stock Adjustments | 21.19 | -0.29 | 0.23 | 0.06 | 0.00 | 0.00 |
| Total Income | 50.38 | 19.15 | 22.12 | 19.88 | 13.97 | 0.08 |
| | | | | | |
| Raw Materials | 49.28 | 17.30 | 21.95 | 19.69 | 17.54 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.02 | 0.06 | 0.07 | 0.08 | 0.01 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 |
| Selling & Administrative Expenses | 0.32 | 0.11 | 0.07 | 0.09 | 0.02 | 0.07 |
| Miscellaneous Expenses | 0.00 | 1.44 | 0.02 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 49.69 | 18.88 | 22.10 | 19.86 | 17.66 | 0.08 |
| Operating Profit | 0.70 | 0.26 | 0.02 | 0.02 | -3.70 | 0.00 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.69 | 0.26 | 0.02 | 0.02 | -3.70 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.69 | 0.26 | 0.02 | 0.02 | -3.70 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.73 | 0.26 | 0.02 | 0.02 | -3.70 | 0.00 |
| Extraordinary Items | 0.00 | -1.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.73 | 1.70 | 0.02 | 0.02 | -3.70 | 0.00 |
| Adjustment below Net Profit | 4.09 | -0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.29 | -3.31 | -3.38 | -3.39 | 0.30 | 0.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.53 | -3.29 | -3.36 | -3.38 | -3.39 | 0.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.33 | 1.19 | 0.08 | 0.07 | -16.72 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.02 | 0.08 | 0.01 | 0.00 | -1.12 | 0.00 |
| Book Value-Unit Curr | 45.66 | 214.30 | -1.64 | -1.72 | -1.79 | 14.93 |
| Book Value(Adj)-Unit Curr | 3.04 | 14.42 | -0.11 | -0.12 | -0.12 | 14.93 |