| Particulars | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 4.85 | 2.08 | 5.24 | 18.24 | 18.78 | 16.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.85 | 2.08 | 5.24 | 18.24 | 18.78 | 16.88 |
| Other Income | 0.71 | 2.13 | 5.47 | 0.61 | 0.07 | 0.02 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -3.63 | 1.44 | -0.20 |
| Total Income | 5.56 | 4.21 | 10.71 | 15.22 | 20.29 | 16.70 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.02 | 0.07 | 0.08 | 0.08 | 0.08 |
| Employee Cost | 1.19 | 0.90 | 2.15 | 3.74 | 2.45 | 2.28 |
| Other Manufacturing Expenses | 1.92 | 0.36 | 4.87 | 9.86 | 9.85 | 9.23 |
| Selling & Administrative Expenses | 0.29 | 0.29 | 0.69 | 2.33 | 2.62 | 1.71 |
| Miscellaneous Expenses | 0.40 | 0.80 | 15.16 | 3.34 | 1.12 | 0.33 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.82 | 2.39 | 22.95 | 19.35 | 16.11 | 13.63 |
| Operating Profit | 1.73 | 1.81 | -12.23 | -4.12 | 4.18 | 3.07 |
| Interest | 0.74 | 0.86 | 0.96 | 1.50 | 1.59 | 1.01 |
| Gross Profit | 0.99 | 0.95 | -13.19 | -5.62 | 2.59 | 2.06 |
| Depreciation | 0.25 | 0.40 | 0.66 | 0.95 | 0.86 | 0.53 |
| Profit Before Tax | 0.74 | 0.55 | -13.85 | -6.57 | 1.73 | 1.53 |
| Tax | 0.14 | 0.00 | 0.00 | 0.00 | 0.61 | 0.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.57 | 0.53 | -3.40 | -1.56 | -0.12 | -0.02 |
| Reported Net Profit | 0.03 | 0.02 | -10.45 | -5.01 | 1.24 | 1.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.03 | 0.02 | -10.45 | -5.01 | 1.24 | 1.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | -0.20 |
| P & L Balance brought forward | -13.64 | -13.66 | -3.21 | 1.80 | 6.92 | 6.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 6.80 | 0.00 |
| P & L Balance carried down | -13.61 | -13.64 | -13.66 | -3.21 | 1.80 | 6.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.03 | 0.02 | -8.40 | 0.00 | 1.00 | 5.10 |
| Earnings Per Share(Adj)-Unit Curr | 0.03 | 0.02 | -8.40 | 0.00 | 1.00 | 5.10 |
| Book Value-Unit Curr | 1.40 | 1.37 | 1.36 | 9.76 | 13.79 | 44.59 |
| Book Value(Adj)-Unit Curr | 1.40 | 1.37 | 1.36 | 9.76 | 13.79 | 44.59 |