| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 0.06 | 12.41 | 17.32 | 9.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | 0.06 | 12.41 | 17.32 | 9.64 |
| Other Income | 0.23 | 0.00 | 0.12 | 0.07 | 0.06 | 0.00 |
| Stock Adjustments | 17.71 | 26.55 | 29.81 | 15.79 | 10.09 | 0.21 |
| Total Income | 17.94 | 26.55 | 29.99 | 28.27 | 27.47 | 9.85 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 28.13 | 26.60 | 26.65 | 9.56 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 |
| Employee Cost | 0.53 | 0.51 | 0.49 | 0.37 | 0.07 | 0.00 |
| Other Manufacturing Expenses | 18.87 | 26.28 | 0.01 | 0.12 | 0.03 | 0.00 |
| Selling & Administrative Expenses | 1.27 | 0.46 | 0.53 | 0.97 | 0.51 | 0.15 |
| Miscellaneous Expenses | 0.08 | 0.32 | 0.01 | 0.04 | 0.03 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.40 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 20.35 | 27.20 | 29.19 | 28.12 | 27.31 | 9.72 |
| Operating Profit | -2.41 | -0.65 | 0.80 | 0.16 | 0.17 | 0.14 |
| Interest | 0.24 | 0.06 | 1.29 | 0.33 | 0.01 | 0.00 |
| Gross Profit | -2.65 | -0.71 | -0.49 | -0.17 | 0.16 | 0.14 |
| Depreciation | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | -2.68 | -0.74 | -0.51 | -0.18 | 0.16 | 0.14 |
| Tax | 6.23 | 0.32 | 0.13 | 0.04 | 0.04 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.09 | -0.43 | -0.35 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -6.82 | -0.63 | -0.30 | -0.23 | 0.11 | 0.10 |
| Extraordinary Items | 0.01 | -0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -6.83 | -0.46 | -0.30 | -0.23 | 0.11 | 0.10 |
| Adjustment below Net Profit | 28.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.93 | -0.31 | -0.01 | 0.22 | 0.10 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 20.58 | -0.93 | -0.31 | -0.01 | 0.22 | 0.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.02 | -0.28 | -0.14 | -0.21 | 0.26 | 0.35 |
| Earnings Per Share(Adj)-Unit Curr | -0.60 | -0.06 | -0.03 | -0.02 | 0.02 | 0.35 |
| Book Value-Unit Curr | 27.92 | 27.07 | 22.20 | 25.32 | 26.23 | 10.35 |
| Book Value(Adj)-Unit Curr | 5.58 | 5.41 | 4.44 | 2.88 | 2.08 | 10.35 |