| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 153.44 | 110.29 | 134.15 | 103.18 | 123.42 | 61.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 153.44 | 110.29 | 134.15 | 103.18 | 123.42 | 61.11 |
| Other Income | 299.54 | 252.11 | 194.74 | 114.25 | 56.02 | 86.88 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 452.98 | 362.40 | 328.89 | 217.43 | 179.44 | 147.99 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.61 | 0.57 | 0.57 | 0.29 | 0.53 | 0.35 |
| Employee Cost | 169.17 | 238.39 | 381.98 | 483.80 | 130.45 | 76.15 |
| Other Manufacturing Expenses | 0.24 | 0.32 | 0.31 | 0.29 | 0.31 | 0.00 |
| Selling & Administrative Expenses | 237.74 | 74.66 | 14.84 | 27.42 | 12.11 | 12.60 |
| Miscellaneous Expenses | 26.67 | 0.47 | 0.60 | 0.79 | 2.57 | 29.32 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 434.43 | 314.41 | 398.30 | 512.60 | 145.98 | 118.43 |
| Operating Profit | 18.55 | 47.99 | -69.41 | -295.17 | 33.47 | 29.56 |
| Interest | 0.31 | 0.69 | 1.00 | 1.18 | 2.33 | 1.44 |
| Gross Profit | 18.24 | 47.30 | -70.41 | -296.35 | 31.14 | 28.12 |
| Depreciation | 3.28 | 3.05 | 3.74 | 3.90 | 3.80 | 9.20 |
| Profit Before Tax | 14.96 | 44.25 | -74.15 | -300.25 | 27.34 | 18.92 |
| Tax | 1.49 | 8.06 | 0.00 | -0.56 | 8.33 | 9.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 13.47 | 36.19 | -74.15 | -299.68 | 19.01 | 9.74 |
| Extraordinary Items | 15.83 | 3.97 | 11.23 | 9.88 | 17.04 | 28.99 |
| Adjusted Net Profit | -2.36 | 32.22 | -85.38 | -309.56 | 1.97 | -19.25 |
| Adjustment below Net Profit | -0.77 | -0.49 | 0.19 | 0.94 | -0.07 | 0.45 |
| P & L Balance brought forward | -474.69 | -510.39 | -436.43 | -137.68 | -156.62 | -166.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -461.99 | -474.69 | -510.39 | -436.43 | -137.68 | -156.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.29 | 0.80 | -1.65 | -6.67 | 833.66 | 2564.03 |
| Earnings Per Share(Adj)-Unit Curr | 0.29 | 0.80 | -1.65 | -6.67 | 833.66 | 2564.03 |
| Book Value-Unit Curr | 173.27 | 171.31 | 163.58 | 153.39 | 128938.86 | 537323.26 |
| Book Value(Adj)-Unit Curr | 173.27 | 171.31 | 163.58 | 153.39 | 128938.86 | 537323.26 |