| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 31.33 | 18.31 | 17.27 | 15.19 | 22.88 | 6.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 31.33 | 18.31 | 17.27 | 15.19 | 22.88 | 6.78 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.33 | 18.31 | 17.27 | 15.19 | 22.88 | 6.78 |
| | | | | | |
| Raw Materials | 29.03 | 16.92 | 16.43 | 14.41 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.28 | 0.19 | 0.18 | 0.13 | 0.13 | 0.04 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 22.02 | 6.45 |
| Selling & Administrative Expenses | 0.28 | 0.17 | 0.16 | 0.14 | 0.12 | 0.02 |
| Miscellaneous Expenses | 0.03 | 0.06 | 0.05 | 0.04 | 0.06 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 29.62 | 17.34 | 16.82 | 14.72 | 22.33 | 6.53 |
| Operating Profit | 1.72 | 0.97 | 0.45 | 0.47 | 0.55 | 0.25 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.72 | 0.97 | 0.45 | 0.47 | 0.55 | 0.25 |
| Depreciation | 0.79 | 0.62 | 0.07 | 0.06 | 0.08 | 0.05 |
| Profit Before Tax | 0.93 | 0.35 | 0.38 | 0.41 | 0.47 | 0.20 |
| Tax | 0.00 | 0.12 | 0.09 | 0.10 | 0.11 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.24 | -0.03 | 0.05 | 0.02 | 0.01 | 0.02 |
| Reported Net Profit | 0.69 | 0.27 | 0.23 | 0.29 | 0.35 | 0.14 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.69 | 0.27 | 0.23 | 0.29 | 0.35 | 0.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.22 | -0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.49 | 0.23 | 0.21 | 0.74 | 0.37 | 0.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.18 | 0.49 | 0.23 | 1.02 | 0.73 | 0.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.30 | 0.26 | 0.74 | 291.36 | 353.60 | 144.80 |
| Earnings Per Share(Adj)-Unit Curr | 0.30 | 0.26 | 0.74 | 291.36 | 353.60 | 144.80 |
| Book Value-Unit Curr | 33.84 | 32.99 | 32.12 | 1026.48 | 735.90 | 382.30 |
| Book Value(Adj)-Unit Curr | 33.84 | 32.99 | 32.12 | 1026.48 | 735.90 | 382.30 |