| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 11.43 | 18.04 | 6.08 | 3.36 | 4.20 | 3.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 11.43 | 18.04 | 6.08 | 3.36 | 4.20 | 3.06 |
| Other Income | 1.30 | 0.29 | 0.00 | 0.02 | 0.01 | 0.00 |
| Stock Adjustments | -0.27 | -0.13 | 0.15 | -0.52 | 1.24 | 0.17 |
| Total Income | 12.46 | 18.20 | 6.23 | 2.86 | 5.45 | 3.23 |
| | | | | | |
| Raw Materials | 11.56 | 16.36 | 5.63 | 2.43 | 4.81 | 2.91 |
| Power & Fuel Cost | 0.02 | 0.04 | 0.00 | 0.01 | 0.00 | 0.03 |
| Employee Cost | 0.13 | 0.27 | 0.16 | 0.19 | 0.19 | 0.09 |
| Other Manufacturing Expenses | 0.09 | 0.49 | 0.05 | 0.00 | 0.02 | 0.00 |
| Selling & Administrative Expenses | 0.18 | 0.31 | 0.16 | 0.15 | 0.31 | 0.13 |
| Miscellaneous Expenses | 0.71 | 0.27 | 0.12 | 0.02 | 0.01 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 12.70 | 17.74 | 6.13 | 2.81 | 5.35 | 3.17 |
| Operating Profit | -0.24 | 0.46 | 0.11 | 0.05 | 0.11 | 0.07 |
| Interest | 0.13 | 0.13 | 0.02 | 0.01 | 0.01 | 0.01 |
| Gross Profit | -0.37 | 0.33 | 0.09 | 0.04 | 0.10 | 0.06 |
| Depreciation | 0.10 | 0.07 | 0.03 | 0.03 | 0.03 | 0.02 |
| Profit Before Tax | -0.47 | 0.26 | 0.06 | 0.01 | 0.07 | 0.04 |
| Tax | 0.00 | 0.13 | 0.01 | 0.00 | 0.02 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.36 | 0.13 | 0.05 | 0.01 | 0.05 | 0.03 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.36 | 0.13 | 0.05 | 0.01 | 0.05 | 0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.05 |
| P & L Balance brought forward | 0.34 | 0.20 | 0.16 | 0.15 | 0.10 | 0.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.02 | 0.34 | 0.20 | 0.16 | 0.15 | 0.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.71 | 0.63 | 0.23 | 0.05 | 0.22 | 0.25 |
| Earnings Per Share(Adj)-Unit Curr | -1.71 | 0.63 | 0.23 | 0.05 | 0.22 | 0.25 |
| Book Value-Unit Curr | 18.71 | 20.42 | 19.80 | 19.59 | 19.54 | 10.86 |
| Book Value(Adj)-Unit Curr | 18.71 | 20.42 | 19.80 | 19.59 | 19.54 | 10.86 |