| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 3.05 | 6.14 | 2.70 | 4.05 | 0.27 | 0.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.05 | 6.14 | 2.70 | 4.05 | 0.27 | 0.33 |
| Other Income | 0.92 | 0.73 | 0.59 | 0.14 | 0.00 | 0.01 |
| Stock Adjustments | 0.13 | -0.26 | 0.19 | 0.03 | 0.10 | 0.00 |
| Total Income | 4.10 | 6.61 | 3.48 | 4.22 | 0.37 | 0.34 |
| | | | | | |
| Raw Materials | 3.00 | 5.27 | 2.15 | 3.35 | 0.33 | 0.18 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.12 | 0.09 | 0.07 | 0.04 | 0.00 | 0.01 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.21 | 0.46 | 0.88 | 0.59 | 0.02 | 0.14 |
| Miscellaneous Expenses | 0.04 | 0.02 | 0.05 | 0.13 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.38 | 5.85 | 3.16 | 4.12 | 0.36 | 0.32 |
| Operating Profit | 0.72 | 0.75 | 0.32 | 0.11 | 0.01 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.72 | 0.75 | 0.32 | 0.11 | 0.01 | 0.02 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 0.70 | 0.74 | 0.31 | 0.10 | 0.01 | 0.02 |
| Tax | 0.17 | 0.24 | 0.08 | 0.03 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Reported Net Profit | 0.55 | 0.50 | 0.23 | 0.04 | 0.01 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.55 | 0.50 | 0.23 | 0.04 | 0.01 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.76 | 0.25 | 0.02 | 0.00 | -0.01 | -0.05 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.30 | 0.76 | 0.25 | 0.02 | 0.00 | -0.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.02 | 0.30 | 0.25 | 0.06 | 0.42 | 0.56 |
| Earnings Per Share(Adj)-Unit Curr | 0.02 | 0.02 | 0.01 | 0.00 | 0.42 | 0.56 |
| Book Value-Unit Curr | 1.33 | 18.28 | 15.54 | 13.48 | 10.01 | 8.38 |
| Book Value(Adj)-Unit Curr | 1.33 | 1.30 | 0.74 | 0.64 | 10.01 | 8.38 |