| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 41.08 | 39.41 | 17.14 | 12.15 | 2.97 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 41.08 | 39.41 | 17.14 | 12.15 | 2.97 | 0.00 |
| Other Income | 56.92 | 18.74 | 37.91 | 1.38 | 0.08 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 98.00 | 58.15 | 55.05 | 13.53 | 3.05 | 0.00 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.06 | 0.17 | 0.20 | 0.33 | 0.18 | 0.00 |
| Employee Cost | 14.34 | 12.61 | 10.96 | 7.26 | 1.66 | 0.00 |
| Other Manufacturing Expenses | 0.42 | 0.83 | 0.32 | 1.53 | 0.67 | 0.00 |
| Selling & Administrative Expenses | 12.54 | 7.00 | 22.84 | 8.46 | 1.60 | 0.20 |
| Miscellaneous Expenses | 33.36 | 1.26 | 9.82 | 0.06 | 0.02 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 60.72 | 21.87 | 44.14 | 17.65 | 4.14 | 0.20 |
| Operating Profit | 37.28 | 36.27 | 10.91 | -4.12 | -1.09 | -0.20 |
| Interest | 31.07 | 13.25 | 3.38 | 8.21 | 0.00 | 0.00 |
| Gross Profit | 6.21 | 23.02 | 7.53 | -12.33 | -1.09 | -0.20 |
| Depreciation | 12.22 | 2.53 | 0.51 | 0.37 | 0.17 | 0.00 |
| Profit Before Tax | -6.01 | 20.49 | 7.02 | -12.70 | -1.26 | -0.20 |
| Tax | 4.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.07 | -2.83 | 0.04 | -0.05 | -0.01 | 0.00 |
| Reported Net Profit | -3.85 | 23.33 | 6.98 | -12.65 | -1.25 | -0.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -3.85 | 23.33 | 6.98 | -12.65 | -1.25 | -0.20 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 16.12 | -7.21 | -14.24 | -1.54 | -0.29 | -0.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -0.08 | 0.05 | 0.00 | 0.00 |
| P & L Balance carried down | 12.28 | 16.12 | -7.19 | -14.24 | -1.54 | -0.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.52 | 3.37 | 1.13 | -3.07 | -0.18 | -1958.00 |
| Earnings Per Share(Adj)-Unit Curr | -0.52 | 3.37 | 1.13 | -3.07 | -0.18 | -1958.00 |
| Book Value-Unit Curr | 100.93 | 86.76 | 69.78 | 18.28 | 1.00 | -2932.00 |
| Book Value(Adj)-Unit Curr | 100.93 | 86.76 | 69.78 | 18.28 | 1.00 | -2932.00 |