| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 30.11 | 57.31 | 28.99 | 26.96 | 29.65 | 26.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 30.11 | 57.31 | 28.99 | 26.96 | 29.65 | 26.00 |
| Other Income | 0.08 | 0.11 | 0.11 | 0.03 | 0.07 | 0.03 |
| Stock Adjustments | 0.20 | 2.47 | 2.15 | 0.40 | -0.78 | 1.65 |
| Total Income | 30.39 | 59.89 | 31.25 | 27.39 | 28.94 | 27.68 |
| | | | | | |
| Raw Materials | 21.97 | 44.20 | 21.98 | 17.63 | 20.71 | 22.97 |
| Power & Fuel Cost | 0.75 | 1.16 | 0.00 | 0.57 | 0.66 | 0.14 |
| Employee Cost | 2.84 | 1.98 | 1.67 | 1.51 | 1.24 | 0.76 |
| Other Manufacturing Expenses | 3.07 | 2.81 | 0.97 | 0.28 | 0.09 | 0.04 |
| Selling & Administrative Expenses | 4.48 | 3.91 | 2.59 | 2.51 | 2.84 | 1.54 |
| Miscellaneous Expenses | 0.27 | 0.49 | 0.44 | 0.36 | 0.41 | 0.30 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 33.38 | 54.55 | 27.64 | 22.86 | 25.95 | 25.74 |
| Operating Profit | -2.99 | 5.35 | 3.61 | 4.53 | 2.99 | 1.94 |
| Interest | 1.61 | 2.16 | 1.67 | 1.43 | 1.42 | 1.13 |
| Gross Profit | -4.60 | 3.19 | 1.94 | 3.10 | 1.57 | 0.81 |
| Depreciation | 4.55 | 2.60 | 1.08 | 0.88 | 1.25 | 0.53 |
| Profit Before Tax | -9.15 | 0.59 | 0.86 | 2.22 | 0.32 | 0.28 |
| Tax | 0.00 | 0.20 | 0.00 | 0.57 | 0.15 | 0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.31 | -0.14 | 0.33 | 0.02 | 0.00 | 0.01 |
| Reported Net Profit | -9.46 | 0.53 | 0.53 | 1.64 | 0.16 | 0.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Adjusted Net Profit | -9.46 | 0.53 | 0.53 | 1.64 | 0.16 | 0.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -1.71 | 0.37 | 0.00 |
| P & L Balance brought forward | 2.17 | 1.64 | 1.12 | 1.19 | 0.65 | -0.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 |
| P & L Balance carried down | -7.28 | 2.17 | 1.64 | 1.12 | 1.19 | -0.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -12.16 | 0.68 | 0.70 | 3.12 | 0.32 | 0.61 |
| Earnings Per Share(Adj)-Unit Curr | -12.16 | 0.68 | 0.70 | 3.12 | 0.32 | 0.61 |
| Book Value-Unit Curr | 16.94 | 25.95 | 22.49 | 13.13 | 12.30 | 7.27 |
| Book Value(Adj)-Unit Curr | 16.94 | 25.95 | 22.49 | 13.13 | 12.30 | 7.27 |