| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Oct 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 87.43 | 41.15 | 5.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 87.43 | 41.15 | 5.19 |
| Other Income | 1.71 | 0.09 | 0.00 |
| Stock Adjustments | -4.01 | -1.00 | -3.26 |
| Total Income | 85.13 | 40.24 | 1.93 |
| | | |
| Raw Materials | 46.27 | 24.97 | 0.62 |
| Power & Fuel Cost | 0.78 | 0.28 | 0.00 |
| Employee Cost | 2.27 | 0.57 | 0.29 |
| Other Manufacturing Expenses | 4.02 | 1.54 | 0.00 |
| Selling & Administrative Expenses | 12.70 | 5.16 | 0.17 |
| Miscellaneous Expenses | 0.12 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 66.17 | 32.52 | 1.08 |
| Operating Profit | 18.96 | 7.73 | 0.86 |
| Interest | 2.03 | 0.98 | 0.05 |
| Gross Profit | 16.93 | 6.75 | 0.81 |
| Depreciation | 2.68 | 0.97 | 0.20 |
| Profit Before Tax | 14.25 | 5.78 | 0.61 |
| Tax | 3.73 | 1.46 | 0.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 0.05 | -0.09 |
| Reported Net Profit | 10.60 | 4.27 | 0.44 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 10.59 | 4.27 | 0.44 |
| Adjustment below Net Profit | -0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.27 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 14.86 | 4.27 | 0.44 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.17 | 2.84 | 0.50 |
| Earnings Per Share(Adj)-Unit Curr | 5.17 | 2.84 | 0.50 |
| Book Value-Unit Curr | 38.90 | 12.84 | 10.29 |
| Book Value(Adj)-Unit Curr | 38.90 | 12.84 | 10.29 |