| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1229.44 | 924.89 | 846.86 | 545.28 | 257.05 | 178.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1229.44 | 924.89 | 846.86 | 545.28 | 257.05 | 178.36 |
| Other Income | 108.48 | 101.62 | 25.98 | 20.50 | 21.67 | 37.66 |
| Stock Adjustments | 0.64 | -0.07 | -0.24 | -0.14 | 0.33 | 0.05 |
| Total Income | 1338.56 | 1026.44 | 872.60 | 565.64 | 279.05 | 216.07 |
| | | | | | |
| Raw Materials | 32.37 | 29.54 | 19.01 | 12.53 | 46.21 | 1.39 |
| Power & Fuel Cost | 92.89 | 76.98 | 56.54 | 39.07 | 18.04 | 13.14 |
| Employee Cost | 106.94 | 120.04 | 135.31 | 95.56 | 54.09 | 31.84 |
| Other Manufacturing Expenses | 107.47 | 70.68 | 213.09 | 122.59 | 2.74 | 23.51 |
| Selling & Administrative Expenses | 295.02 | 229.67 | 161.57 | 107.39 | 39.12 | 36.94 |
| Miscellaneous Expenses | 67.04 | 22.13 | 16.24 | 12.16 | 28.76 | 18.49 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 701.72 | 549.04 | 601.76 | 389.30 | 188.96 | 125.31 |
| Operating Profit | 636.83 | 477.39 | 270.84 | 176.34 | 90.09 | 90.77 |
| Interest | 186.26 | 136.08 | 92.96 | 72.72 | 48.72 | 46.56 |
| Gross Profit | 450.57 | 341.31 | 177.88 | 103.62 | 41.37 | 44.21 |
| Depreciation | 383.79 | 275.75 | 195.93 | 149.96 | 98.42 | 86.84 |
| Profit Before Tax | 66.78 | 65.56 | -18.05 | -46.34 | -57.05 | -42.63 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 66.79 | 65.56 | -18.05 | -46.34 | -57.05 | -42.63 |
| Extraordinary Items | -6.93 | 20.51 | -0.51 | -1.75 | 0.86 | 3.99 |
| Adjusted Net Profit | 73.72 | 45.05 | -17.54 | -44.59 | -57.91 | -46.62 |
| Adjustment below Net Profit | 0.01 | -0.52 | -0.09 | -0.03 | -0.21 | 0.00 |
| P & L Balance brought forward | -341.21 | -406.25 | -388.11 | -341.74 | -284.48 | -241.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -274.42 | -341.21 | -406.25 | -388.11 | -341.74 | -284.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.34 | 9.24 | -9.34 | -15.38 | -18.93 | -14.15 |
| Earnings Per Share(Adj)-Unit Curr | 9.34 | 9.24 | -9.34 | -15.38 | -18.93 | -14.15 |
| Book Value-Unit Curr | 76.33 | 64.38 | -125.32 | -57.65 | -65.77 | -46.77 |
| Book Value(Adj)-Unit Curr | 76.33 | 64.38 | -125.32 | -57.65 | -65.77 | -46.77 |