| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 90.04 | 62.05 | 85.53 | 81.58 | 28.32 | 17.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 90.04 | 62.05 | 85.53 | 81.58 | 28.32 | 17.63 |
| Other Income | 0.32 | 0.78 | 0.03 | 0.42 | 1.86 | 0.78 |
| Stock Adjustments | -2.72 | -6.81 | 4.92 | 4.53 | -2.12 | -0.24 |
| Total Income | 87.64 | 56.02 | 90.48 | 86.53 | 28.06 | 18.17 |
| | | | | | |
| Raw Materials | 57.71 | 38.31 | 57.46 | 61.77 | 19.69 | 11.64 |
| Power & Fuel Cost | 6.03 | 4.30 | 5.55 | 5.41 | 3.40 | 1.51 |
| Employee Cost | 4.25 | 4.08 | 4.00 | 3.25 | 2.59 | 2.51 |
| Other Manufacturing Expenses | 9.34 | 7.01 | 9.52 | 5.58 | 1.60 | 2.03 |
| Selling & Administrative Expenses | 1.95 | 1.28 | 0.96 | 0.80 | 0.44 | 0.54 |
| Miscellaneous Expenses | 0.27 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 79.55 | 55.25 | 77.49 | 76.81 | 27.73 | 18.23 |
| Operating Profit | 8.09 | 0.77 | 12.98 | 9.70 | 0.34 | -0.06 |
| Interest | 3.38 | 3.38 | 3.19 | 2.59 | 2.47 | 2.20 |
| Gross Profit | 4.71 | -2.61 | 9.79 | 7.11 | -2.13 | -2.26 |
| Depreciation | 3.21 | 1.87 | 2.13 | 1.94 | 2.03 | 2.36 |
| Profit Before Tax | 1.50 | -4.48 | 7.66 | 5.17 | -4.16 | -4.62 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.22 | 1.13 | -1.08 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 3.72 | -5.61 | 8.74 | 5.17 | -4.17 | -4.62 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 1.73 | 0.00 |
| Adjusted Net Profit | 3.72 | -5.61 | 8.74 | 5.17 | -5.90 | -4.62 |
| Adjustment below Net Profit | 0.00 | 0.10 | 0.00 | -0.02 | 0.00 | 0.00 |
| P & L Balance brought forward | -27.60 | -22.09 | -30.83 | -35.98 | -31.82 | -27.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -23.88 | -27.60 | -22.09 | -30.83 | -35.98 | -31.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.52 | -2.30 | 4.86 | 35.92 | -28.97 | -32.12 |
| Earnings Per Share(Adj)-Unit Curr | 1.52 | -2.30 | 4.86 | 35.92 | -28.97 | -32.12 |
| Book Value-Unit Curr | 15.94 | 14.41 | 5.75 | -113.92 | -150.38 | -121.17 |
| Book Value(Adj)-Unit Curr | 15.94 | 14.41 | 5.75 | -113.92 | -150.38 | -121.17 |