| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1642.05 | 1418.68 | 1157.40 | 841.02 | 751.47 | 725.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1642.05 | 1418.68 | 1157.40 | 841.02 | 751.47 | 725.36 |
| Other Income | 37.34 | 29.33 | 27.96 | 28.15 | 27.29 | 17.84 |
| Stock Adjustments | -4.13 | -23.80 | 4.59 | 2.83 | 16.50 | 5.51 |
| Total Income | 1675.26 | 1424.21 | 1189.95 | 872.00 | 795.26 | 748.71 |
| | | | | | |
| Raw Materials | 445.52 | 408.78 | 413.12 | 251.14 | 232.69 | 207.72 |
| Power & Fuel Cost | 48.19 | 49.49 | 43.73 | 31.86 | 27.25 | 27.04 |
| Employee Cost | 485.56 | 430.63 | 353.76 | 263.37 | 203.64 | 202.50 |
| Other Manufacturing Expenses | 95.35 | 84.73 | 90.06 | 78.21 | 50.32 | 48.82 |
| Selling & Administrative Expenses | 135.20 | 117.15 | 84.16 | 84.59 | 85.45 | 67.36 |
| Miscellaneous Expenses | 35.76 | 16.06 | 10.29 | 9.79 | 4.44 | 7.57 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1245.57 | 1106.84 | 995.11 | 718.97 | 603.79 | 561.01 |
| Operating Profit | 429.69 | 317.37 | 194.84 | 153.03 | 191.46 | 187.70 |
| Interest | 71.94 | 81.15 | 74.38 | 50.98 | 32.11 | 21.26 |
| Gross Profit | 357.75 | 236.22 | 120.46 | 102.05 | 159.35 | 166.44 |
| Depreciation | 126.03 | 107.21 | 87.77 | 79.70 | 71.77 | 52.36 |
| Profit Before Tax | 231.72 | 129.01 | 32.69 | 22.35 | 87.58 | 114.08 |
| Tax | 33.82 | 7.97 | 10.73 | 9.37 | 3.73 | 20.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 24.44 | 25.81 | -2.28 | -2.70 | 18.55 | 13.47 |
| Reported Net Profit | 173.46 | 95.23 | 24.24 | 15.68 | 65.30 | 80.14 |
| Extraordinary Items | -1.36 | 0.01 | -0.38 | 11.31 | 0.00 | 0.00 |
| Adjusted Net Profit | 174.82 | 95.22 | 24.62 | 4.37 | 65.30 | 80.14 |
| Adjustment below Net Profit | 0.95 | 1.08 | 2.39 | 0.00 | 0.83 | 0.74 |
| P & L Balance brought forward | 594.05 | 497.75 | 478.02 | 461.76 | 394.23 | 315.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 6.90 | -0.58 | -0.21 | 1.65 |
| P & L Balance carried down | 768.46 | 594.05 | 497.75 | 478.02 | 460.57 | 394.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 383.30 | 396.30 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 38.33 | 39.63 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.32 | 53.92 | 13.76 | 8.93 | 36.65 | 48.92 |
| Earnings Per Share(Adj)-Unit Curr | 8.32 | 53.92 | 13.76 | 8.93 | 36.65 | 48.92 |
| Book Value-Unit Curr | 104.00 | 572.28 | 517.79 | 507.50 | 486.92 | 484.05 |
| Book Value(Adj)-Unit Curr | 104.00 | 572.28 | 517.79 | 507.50 | 486.92 | 484.05 |