| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1293.39 | 1043.89 | 835.06 | 597.64 | 361.59 | 232.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1293.39 | 1043.89 | 835.06 | 597.64 | 361.59 | 232.24 |
| Other Income | 33.16 | 53.81 | 47.28 | 17.70 | 10.37 | 3.65 |
| Stock Adjustments | -176.50 | -138.96 | 1.56 | 2.51 | 2.93 | -1.86 |
| Total Income | 1150.05 | 958.74 | 883.90 | 617.85 | 374.89 | 234.03 |
| | | | | | |
| Raw Materials | 121.30 | 108.14 | 81.55 | 64.70 | 45.89 | 28.81 |
| Power & Fuel Cost | 19.32 | 15.15 | 12.24 | 7.59 | 4.88 | 4.32 |
| Employee Cost | 238.01 | 186.34 | 126.94 | 90.85 | 59.18 | 42.87 |
| Other Manufacturing Expenses | 53.30 | 43.83 | 157.29 | 108.46 | 63.70 | 32.90 |
| Selling & Administrative Expenses | 353.34 | 288.56 | 223.09 | 157.79 | 25.20 | 18.95 |
| Miscellaneous Expenses | 26.65 | 28.16 | 20.83 | 38.22 | 79.54 | 69.61 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 811.92 | 670.18 | 621.94 | 467.61 | 278.39 | 197.45 |
| Operating Profit | 338.13 | 288.56 | 261.96 | 150.24 | 96.50 | 36.59 |
| Interest | 77.49 | 93.95 | 87.95 | 64.32 | 38.16 | 33.61 |
| Gross Profit | 260.64 | 194.61 | 174.01 | 85.92 | 58.34 | 2.98 |
| Depreciation | 196.68 | 156.01 | 129.35 | 91.76 | 59.29 | 55.17 |
| Profit Before Tax | 63.96 | 38.60 | 44.66 | -5.84 | -0.95 | -52.19 |
| Tax | 31.24 | 12.97 | 0.00 | 1.57 | 0.00 | 1.82 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.73 | 3.70 | 20.83 | -39.00 | 0.52 | 0.08 |
| Reported Net Profit | 39.45 | 21.93 | 23.83 | 31.59 | -1.47 | -54.08 |
| Extraordinary Items | 6.67 | 3.11 | 8.23 | -26.06 | 0.00 | 0.00 |
| Adjusted Net Profit | 32.78 | 18.82 | 15.60 | 57.65 | -1.47 | -54.08 |
| Adjustment below Net Profit | -0.60 | -0.33 | -0.33 | -0.68 | -0.80 | -0.32 |
| P & L Balance brought forward | -159.21 | -180.81 | -204.31 | -235.22 | -232.95 | -179.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.98 |
| P & L Balance carried down | -120.36 | -159.21 | -180.81 | -204.31 | -235.22 | -232.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.25 | 0.69 | 25.54 | 39.84 | -2.14 | -78.83 |
| Earnings Per Share(Adj)-Unit Curr | 1.25 | 0.69 | 25.54 | 39.84 | -2.14 | -78.83 |
| Book Value-Unit Curr | 62.84 | 61.21 | 1315.31 | 708.15 | 289.96 | 293.27 |
| Book Value(Adj)-Unit Curr | 62.84 | 61.21 | 1315.31 | 708.15 | 289.96 | 293.27 |