| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 45.49 | 40.58 | 43.95 | 30.17 | 27.61 | 18.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 45.49 | 40.58 | 43.95 | 30.17 | 27.61 | 18.00 |
| Other Income | 2.92 | 0.71 | 0.34 | 0.12 | 0.00 | 0.00 |
| Stock Adjustments | 0.28 | 0.06 | -2.69 | 1.12 | -0.44 | 2.50 |
| Total Income | 48.69 | 41.35 | 41.60 | 31.41 | 27.17 | 20.50 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.03 | 0.05 | 0.04 | 0.01 | 0.00 |
| Employee Cost | 8.41 | 7.20 | 5.58 | 7.48 | 6.39 | 3.85 |
| Other Manufacturing Expenses | 13.90 | 11.60 | 9.38 | 10.24 | 8.35 | 10.63 |
| Selling & Administrative Expenses | 10.12 | 9.87 | 9.54 | 9.14 | 8.27 | 7.04 |
| Miscellaneous Expenses | 0.33 | 0.29 | 0.04 | 0.09 | 0.50 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 32.78 | 28.99 | 24.59 | 26.99 | 23.52 | 21.52 |
| Operating Profit | 15.91 | 12.36 | 17.00 | 4.41 | 3.66 | -1.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 15.91 | 12.36 | 17.00 | 4.41 | 3.66 | -1.02 |
| Depreciation | 0.55 | 0.46 | 0.24 | 0.24 | 0.33 | 0.01 |
| Profit Before Tax | 15.36 | 11.90 | 16.76 | 4.17 | 3.33 | -1.03 |
| Tax | 4.00 | 1.23 | 4.29 | 1.10 | 0.79 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.05 | -0.02 | -0.04 | -0.03 | -0.03 |
| Reported Net Profit | 11.42 | 10.73 | 12.50 | 3.11 | 2.57 | -1.00 |
| Extraordinary Items | -0.01 | 0.00 | 0.02 | 0.00 | -0.07 | 0.00 |
| Adjusted Net Profit | 11.43 | 10.73 | 12.48 | 3.11 | 2.64 | -1.00 |
| Adjustment below Net Profit | 0.00 | -15.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 12.29 | 17.11 | 4.61 | 1.46 | -1.12 | -0.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 23.71 | 12.29 | 17.11 | 4.57 | 1.46 | -1.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.71 | 5.36 | 2499.98 | 1038.13 | 857.90 | -332.67 |
| Earnings Per Share(Adj)-Unit Curr | 5.71 | 5.36 | 2499.98 | 1038.13 | 857.90 | -332.67 |
| Book Value-Unit Curr | 40.28 | 34.60 | 3431.72 | 1534.10 | 495.97 | -361.93 |
| Book Value(Adj)-Unit Curr | 40.28 | 34.60 | 3431.72 | 1534.10 | 495.97 | -361.93 |