| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 64.04 | 36.01 | 33.16 | 21.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 64.04 | 36.01 | 33.16 | 21.81 |
| Other Income | 0.05 | 0.14 | 0.00 | 0.02 |
| Stock Adjustments | -1.26 | 3.60 | 0.58 | 0.49 |
| Total Income | 62.83 | 39.75 | 33.74 | 22.32 |
| | | | |
| Raw Materials | 56.72 | 36.52 | 32.35 | 21.02 |
| Power & Fuel Cost | 0.12 | 0.09 | 0.00 | 0.00 |
| Employee Cost | 0.43 | 0.27 | 0.18 | 0.24 |
| Other Manufacturing Expenses | 0.16 | 0.28 | 0.04 | 0.11 |
| Selling & Administrative Expenses | 0.23 | 0.44 | 0.13 | 0.49 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 57.66 | 37.60 | 32.70 | 21.85 |
| Operating Profit | 5.17 | 2.14 | 1.05 | 0.47 |
| Interest | 0.56 | 0.52 | 0.28 | 0.18 |
| Gross Profit | 4.61 | 1.62 | 0.77 | 0.29 |
| Depreciation | 0.29 | 0.19 | 0.12 | 0.12 |
| Profit Before Tax | 4.32 | 1.43 | 0.65 | 0.17 |
| Tax | 1.05 | 0.41 | 0.17 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 3.26 | 1.02 | 0.48 | 0.13 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.26 | 1.02 | 0.48 | 0.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.26 | 0.76 | 0.28 | 0.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.58 | 0.52 | 0.00 | 0.00 |
| P & L Balance carried down | 3.94 | 1.26 | 0.76 | 0.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.74 | 3.52 | 20.03 | 5.19 |
| Earnings Per Share(Adj)-Unit Curr | 8.74 | 3.52 | 20.03 | 5.19 |
| Book Value-Unit Curr | 22.62 | 14.36 | 129.99 | 109.95 |
| Book Value(Adj)-Unit Curr | 22.62 | 14.36 | 129.99 | 109.95 |