| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 70.20 | 47.23 | 16.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 70.20 | 47.23 | 16.23 |
| Other Income | 0.22 | 0.12 | 0.10 |
| Stock Adjustments | 4.31 | 2.51 | -0.44 |
| Total Income | 74.73 | 49.86 | 15.89 |
| | | |
| Raw Materials | 37.90 | 26.73 | 12.51 |
| Power & Fuel Cost | 4.17 | 1.71 | 0.25 |
| Employee Cost | 3.74 | 1.68 | 0.57 |
| Other Manufacturing Expenses | 2.98 | 1.81 | 0.12 |
| Selling & Administrative Expenses | 2.36 | 0.70 | 0.44 |
| Miscellaneous Expenses | 0.24 | 0.04 | 0.77 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 51.38 | 32.66 | 14.67 |
| Operating Profit | 23.35 | 17.19 | 1.21 |
| Interest | 1.78 | 1.25 | 0.31 |
| Gross Profit | 21.57 | 15.94 | 0.90 |
| Depreciation | 1.52 | 0.80 | 0.34 |
| Profit Before Tax | 20.05 | 15.14 | 0.56 |
| Tax | 3.34 | 2.33 | 0.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.35 | 0.27 | 0.00 |
| Reported Net Profit | 16.35 | 12.55 | 0.42 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 16.35 | 12.55 | 0.42 |
| Adjustment below Net Profit | -9.71 | 0.00 | 0.00 |
| P & L Balance brought forward | 13.12 | 0.57 | 0.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 19.77 | 13.12 | 0.57 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.73 | 32.32 | 1.85 |
| Earnings Per Share(Adj)-Unit Curr | 5.73 | 32.32 | 1.85 |
| Book Value-Unit Curr | 15.60 | 50.79 | 24.41 |
| Book Value(Adj)-Unit Curr | 15.60 | 50.79 | 24.41 |