| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | | |
| Sales Turnover | 35.39 | 42.26 | 40.20 | 37.42 | 26.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 35.39 | 42.26 | 40.20 | 37.42 | 26.02 |
| Other Income | 0.31 | 0.21 | 0.20 | 0.02 | 0.00 |
| Stock Adjustments | 9.27 | 2.42 | 6.05 | 0.28 | -1.13 |
| Total Income | 44.97 | 44.89 | 46.45 | 37.72 | 24.89 |
| | | | | |
| Raw Materials | 26.99 | 21.67 | 25.93 | 15.95 | 14.22 |
| Power & Fuel Cost | 0.15 | 0.03 | 0.04 | 0.04 | 0.07 |
| Employee Cost | 0.98 | 0.60 | 1.02 | 1.13 | 0.71 |
| Other Manufacturing Expenses | 0.68 | 0.66 | 0.91 | 3.78 | 0.31 |
| Selling & Administrative Expenses | 10.62 | 15.16 | 12.73 | 14.92 | 9.14 |
| Miscellaneous Expenses | 2.53 | 0.08 | 0.11 | 0.98 | 0.12 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 41.94 | 38.19 | 40.74 | 36.80 | 24.58 |
| Operating Profit | 3.03 | 6.68 | 5.71 | 0.91 | 0.30 |
| Interest | 0.43 | 0.31 | 0.18 | 0.02 | 0.01 |
| Gross Profit | 2.60 | 6.37 | 5.53 | 0.89 | 0.29 |
| Depreciation | 0.18 | 0.02 | 0.03 | 0.01 | 0.01 |
| Profit Before Tax | 2.42 | 6.35 | 5.50 | 0.88 | 0.28 |
| Tax | 0.67 | 1.65 | 1.42 | 0.23 | 0.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.77 | 4.71 | 4.08 | 0.65 | 0.19 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.77 | 4.71 | 4.08 | 0.65 | 0.19 |
| Adjustment below Net Profit | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.75 | 5.04 | 0.97 | 0.32 | 0.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.52 | 5.75 | 5.05 | 0.97 | 0.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.50 | 9.41 | 40.77 | 6.53 | 194.60 |
| Earnings Per Share(Adj)-Unit Curr | 2.50 | 9.41 | 40.77 | 6.53 | 194.60 |
| Book Value-Unit Curr | 47.21 | 21.50 | 60.50 | 19.70 | 326.50 |
| Book Value(Adj)-Unit Curr | 47.21 | 21.50 | 60.50 | 19.70 | 326.50 |