| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 25.04 | 16.03 | 6.54 | 9.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.04 | 16.03 | 6.54 | 9.60 |
| Other Income | 0.57 | 0.25 | 0.65 | 0.96 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.61 | 16.28 | 7.19 | 10.56 |
| | | | |
| Raw Materials | 14.14 | 9.75 | 2.68 | 6.70 |
| Power & Fuel Cost | 0.14 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 1.06 | 0.19 | 0.23 | 0.26 |
| Other Manufacturing Expenses | 0.21 | 0.12 | 0.67 | 0.98 |
| Selling & Administrative Expenses | 3.17 | 2.13 | 1.42 | 2.00 |
| Miscellaneous Expenses | 0.87 | 0.01 | 0.02 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 19.60 | 12.20 | 5.02 | 9.95 |
| Operating Profit | 6.01 | 4.07 | 2.17 | 0.60 |
| Interest | 0.95 | 0.76 | 0.72 | 0.43 |
| Gross Profit | 5.06 | 3.31 | 1.45 | 0.17 |
| Depreciation | 0.04 | 0.06 | 0.04 | 0.01 |
| Profit Before Tax | 5.02 | 3.25 | 1.41 | 0.16 |
| Tax | 1.22 | 0.81 | 0.34 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | 0.01 | 0.02 | 0.02 |
| Reported Net Profit | 3.85 | 2.43 | 1.06 | 0.11 |
| Extraordinary Items | 0.04 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.81 | 2.43 | 1.06 | 0.11 |
| Adjustment below Net Profit | -2.53 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.44 | 1.01 | 0.23 | 0.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.76 | 3.44 | 1.29 | 0.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.14 | 31.01 | 15.09 | 1.58 |
| Earnings Per Share(Adj)-Unit Curr | 6.14 | 31.01 | 15.09 | 1.58 |
| Book Value-Unit Curr | 17.60 | 91.63 | 28.37 | 13.28 |
| Book Value(Adj)-Unit Curr | 17.60 | 91.63 | 28.37 | 13.28 |