| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2007
(Rs.Cr) | Mar 2006
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 192.39 | 119.30 | 95.17 | 137.49 | 4.27 | 0.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 192.39 | 119.30 | 95.17 | 137.49 | 4.27 | 0.95 |
| Other Income | 0.28 | 3.57 | 0.16 | 0.13 | 0.00 | 0.00 |
| Stock Adjustments | 20.48 | -2.88 | 8.82 | 0.00 | 0.00 | 0.00 |
| Total Income | 213.15 | 119.99 | 104.15 | 137.62 | 4.27 | 0.95 |
| | | | | | |
| Raw Materials | 133.43 | 61.80 | 54.75 | 81.77 | 2.73 | 0.60 |
| Power & Fuel Cost | 2.26 | 3.41 | 5.43 | 4.81 | 0.02 | 0.02 |
| Employee Cost | 11.04 | 9.00 | 11.45 | 16.47 | 0.83 | 0.11 |
| Other Manufacturing Expenses | 9.47 | 5.89 | 11.13 | 8.20 | 0.16 | 0.05 |
| Selling & Administrative Expenses | 7.94 | 4.41 | 4.45 | 9.10 | 0.36 | 0.12 |
| Miscellaneous Expenses | 0.43 | 0.10 | 0.23 | 0.06 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 164.56 | 84.62 | 87.45 | 120.41 | 4.10 | 0.90 |
| Operating Profit | 48.58 | 35.38 | 16.70 | 17.22 | 0.17 | 0.05 |
| Interest | 11.07 | 11.85 | 11.22 | 8.82 | 0.02 | 0.02 |
| Gross Profit | 37.51 | 23.53 | 5.48 | 8.40 | 0.15 | 0.03 |
| Depreciation | 2.53 | 2.93 | 3.13 | 3.40 | 0.09 | 0.01 |
| Profit Before Tax | 34.98 | 20.60 | 2.35 | 5.00 | 0.06 | 0.02 |
| Tax | 9.42 | 6.56 | 1.31 | 1.90 | 0.04 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.19 | -0.46 | 0.90 | 0.00 | 0.00 |
| Reported Net Profit | 25.56 | 14.23 | 1.49 | 2.19 | 0.02 | 0.01 |
| Extraordinary Items | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 25.50 | 14.23 | 1.49 | 2.19 | 0.02 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.85 | 0.00 | -0.11 | 0.00 |
| P & L Balance brought forward | 50.99 | 36.75 | 37.11 | 34.91 | 0.13 | 0.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Balance carried down | 76.54 | 50.99 | 36.75 | 37.11 | 0.05 | 0.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 14.64 | 28.49 | 2.99 | 4.39 | 0.80 | 2.00 |
| Earnings Per Share(Adj)-Unit Curr | 14.64 | 28.49 | 2.99 | 4.39 | 0.80 | 2.00 |
| Book Value-Unit Curr | 62.10 | 112.07 | 83.58 | 84.29 | 12.00 | 46.00 |
| Book Value(Adj)-Unit Curr | 62.10 | 112.07 | 83.58 | 84.29 | 12.00 | 46.00 |