| Particulars | Mar 2007
(Rs.Cr) | Mar 2006
(Rs.Cr) | Mar 2005
(Rs.Cr) |
| | | |
| Sales Turnover | 4.27 | 0.95 | 1.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.27 | 0.95 | 1.29 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Total Income | 4.27 | 0.95 | 1.29 |
| | | |
| Raw Materials | 2.73 | 0.60 | 0.90 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.02 |
| Employee Cost | 0.83 | 0.11 | 0.11 |
| Other Manufacturing Expenses | 0.16 | 0.05 | 0.07 |
| Selling & Administrative Expenses | 0.36 | 0.12 | 0.11 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.10 | 0.90 | 1.21 |
| Operating Profit | 0.17 | 0.05 | 0.08 |
| Interest | 0.02 | 0.02 | 0.01 |
| Gross Profit | 0.15 | 0.03 | 0.07 |
| Depreciation | 0.09 | 0.01 | 0.01 |
| Profit Before Tax | 0.06 | 0.02 | 0.06 |
| Tax | 0.04 | 0.01 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.02 | 0.01 | 0.04 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.02 | 0.01 | 0.04 |
| Adjustment below Net Profit | -0.11 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.13 | 0.12 | 0.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.01 | 0.00 | 0.00 |
| P & L Balance carried down | 0.05 | 0.13 | 0.12 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.80 | 2.00 | 8.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.80 | 2.00 | 8.00 |
| Book Value-Unit Curr | 12.00 | 46.00 | 44.00 |
| Book Value(Adj)-Unit Curr | 12.00 | 46.00 | 44.00 |