| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 74.71 | 71.27 | 93.03 | 92.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 74.71 | 71.27 | 93.03 | 92.60 |
| Other Income | 0.01 | 0.05 | 0.18 | 0.17 |
| Stock Adjustments | -4.06 | 2.69 | 4.86 | 1.49 |
| Total Income | 70.66 | 74.01 | 98.07 | 94.26 |
| | | | |
| Raw Materials | 61.09 | 65.77 | 87.27 | 84.56 |
| Power & Fuel Cost | 0.54 | 0.76 | 0.67 | 0.72 |
| Employee Cost | 0.62 | 0.78 | 0.66 | 0.60 |
| Other Manufacturing Expenses | 0.17 | 0.36 | 0.50 | 0.61 |
| Selling & Administrative Expenses | 1.91 | 2.91 | 5.45 | 4.66 |
| Miscellaneous Expenses | 0.26 | 0.49 | 1.59 | 1.44 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 64.58 | 71.08 | 96.14 | 92.59 |
| Operating Profit | 6.08 | 2.94 | 1.94 | 1.67 |
| Interest | 1.65 | 1.17 | 1.07 | 0.75 |
| Gross Profit | 4.43 | 1.77 | 0.87 | 0.92 |
| Depreciation | 0.34 | 0.40 | 0.41 | 0.46 |
| Profit Before Tax | 4.09 | 1.37 | 0.46 | 0.46 |
| Tax | 1.24 | 0.39 | 0.12 | 0.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.01 | 0.01 | -0.01 |
| Reported Net Profit | 2.84 | 0.99 | 0.34 | 0.34 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.84 | 0.99 | 0.34 | 0.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.35 | 1.36 | 1.03 | 0.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.19 | 2.35 | 1.36 | 1.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.48 | 28.93 | 1.34 | 1.35 |
| Earnings Per Share(Adj)-Unit Curr | 4.48 | 28.93 | 1.34 | 1.35 |
| Book Value-Unit Curr | 29.85 | 419.14 | 15.44 | 14.10 |
| Book Value(Adj)-Unit Curr | 29.85 | 419.14 | 15.44 | 14.10 |