| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 2271.10 | 2321.24 | 181.41 | 170.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2271.10 | 2321.24 | 181.41 | 170.61 |
| Other Income | 38.22 | 17.98 | 3.79 | 1.66 |
| Stock Adjustments | 0.00 | -6.05 | 4.02 | -1.85 |
| Total Income | 2309.32 | 2333.17 | 189.22 | 170.42 |
| | | | |
| Raw Materials | 895.94 | 1574.77 | 59.41 | 108.98 |
| Power & Fuel Cost | 1.84 | 0.50 | 0.54 | 0.38 |
| Employee Cost | 54.32 | 40.05 | 26.77 | 23.70 |
| Other Manufacturing Expenses | 843.01 | 338.82 | 67.59 | 0.75 |
| Selling & Administrative Expenses | 66.86 | 24.16 | 13.65 | 9.86 |
| Miscellaneous Expenses | 13.57 | 10.92 | 0.17 | 1.64 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1875.53 | 1989.22 | 168.12 | 145.32 |
| Operating Profit | 433.79 | 343.95 | 21.10 | 25.09 |
| Interest | 111.17 | 114.23 | 7.72 | 7.88 |
| Gross Profit | 322.62 | 229.72 | 13.38 | 17.21 |
| Depreciation | 3.38 | 2.84 | 4.45 | 4.59 |
| Profit Before Tax | 319.24 | 226.88 | 8.93 | 12.62 |
| Tax | 98.53 | 53.96 | 2.52 | 3.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -12.62 | 2.62 | -0.22 | 0.05 |
| Reported Net Profit | 233.33 | 170.31 | 6.62 | 9.24 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.12 |
| Adjusted Net Profit | 233.33 | 170.31 | 6.62 | 9.12 |
| Adjustment below Net Profit | 0.05 | 0.51 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | 134.22 | 124.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 233.38 | 170.82 | 140.84 | 134.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.08 | 340.63 | 13.24 | 18.49 |
| Earnings Per Share(Adj)-Unit Curr | 13.08 | 340.63 | 13.24 | 18.49 |
| Book Value-Unit Curr | 55.11 | 774.90 | 455.31 | 442.07 |
| Book Value(Adj)-Unit Curr | 55.11 | 774.90 | 455.31 | 442.07 |