| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 13.19 | 10.17 | 5.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 13.19 | 10.17 | 5.17 |
| Other Income | 0.29 | 0.24 | 0.17 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Total Income | 13.48 | 10.41 | 5.34 |
| | | |
| Raw Materials | 1.47 | 1.40 | 0.90 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.06 | 2.85 | 1.95 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.03 |
| Selling & Administrative Expenses | 1.53 | 0.71 | 0.66 |
| Miscellaneous Expenses | 0.95 | 0.34 | 0.16 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 7.02 | 5.30 | 3.70 |
| Operating Profit | 6.46 | 5.12 | 1.63 |
| Interest | 0.04 | 0.06 | 0.08 |
| Gross Profit | 6.42 | 5.06 | 1.55 |
| Depreciation | 0.78 | 0.40 | 0.33 |
| Profit Before Tax | 5.64 | 4.66 | 1.22 |
| Tax | 1.28 | 1.20 | 0.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.03 | -0.01 |
| Reported Net Profit | 4.38 | 3.48 | 0.91 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.38 | 3.48 | 0.91 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.18 | 1.69 | 0.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.60 | 0.00 | 0.01 |
| P & L Balance carried down | 5.96 | 5.18 | 1.69 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.31 | 3482.70 | 905.00 |
| Earnings Per Share(Adj)-Unit Curr | 11.31 | 3482.70 | 905.00 |
| Book Value-Unit Curr | 33.65 | 5210.90 | 1737.10 |
| Book Value(Adj)-Unit Curr | 33.65 | 5210.90 | 1737.10 |