| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 211.89 | 174.09 | 142.58 | 150.13 | 163.34 | 114.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 211.89 | 174.09 | 142.58 | 150.13 | 163.34 | 114.90 |
| Other Income | 10.58 | 12.24 | 8.47 | 6.17 | 0.86 | 8.25 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 222.47 | 186.33 | 151.05 | 156.30 | 164.20 | 123.15 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 122.60 | 95.93 | 91.48 | 142.65 | 111.04 | 71.88 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 25.35 | 16.02 | 0.00 |
| Selling & Administrative Expenses | 39.21 | 41.45 | 5.03 | 39.92 | 31.75 | 12.62 |
| Miscellaneous Expenses | 10.67 | 3.36 | 65.33 | 5.28 | 19.43 | 16.44 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 172.47 | 140.75 | 161.83 | 213.19 | 178.23 | 100.93 |
| Operating Profit | 50.00 | 45.59 | -10.78 | -56.89 | -14.04 | 22.23 |
| Interest | 3.65 | 6.61 | 16.27 | 9.06 | 4.69 | 1.87 |
| Gross Profit | 46.35 | 38.98 | -27.05 | -65.95 | -18.73 | 20.36 |
| Depreciation | 43.46 | 35.47 | 25.28 | 24.01 | 3.43 | 3.66 |
| Profit Before Tax | 2.89 | 3.51 | -52.33 | -89.96 | -22.16 | 16.70 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.89 | 3.51 | -52.33 | -89.96 | -22.16 | 16.70 |
| Extraordinary Items | 0.00 | 5.08 | 0.05 | 0.01 | -16.01 | 0.06 |
| Adjusted Net Profit | 2.89 | -1.57 | -52.38 | -89.97 | -6.15 | 16.64 |
| Adjustment below Net Profit | -0.12 | 33.89 | 0.00 | -0.49 | -0.37 | 0.00 |
| P & L Balance brought forward | -259.99 | -297.39 | -245.05 | -154.09 | -131.56 | -148.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
| P & L Balance carried down | -257.22 | -259.99 | -297.39 | -244.54 | -154.09 | -131.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.36 | 0.48 | -7.15 | -17.01 | -4.43 | 71.57 |
| Earnings Per Share(Adj)-Unit Curr | 0.36 | 0.48 | -7.15 | -17.01 | -4.43 | 71.57 |
| Book Value-Unit Curr | 103.67 | 65.15 | 63.56 | 38.78 | 30.04 | 140.09 |
| Book Value(Adj)-Unit Curr | 103.67 | 65.15 | 63.56 | 38.78 | 30.04 | 140.09 |