| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 20.91 | 16.94 | 13.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 20.91 | 16.94 | 13.92 |
| Other Income | 0.29 | 0.16 | 0.17 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Total Income | 21.20 | 17.10 | 14.09 |
| | | |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.09 | 0.09 | 0.10 |
| Employee Cost | 10.69 | 8.18 | 7.06 |
| Other Manufacturing Expenses | 0.38 | 0.52 | 1.77 |
| Selling & Administrative Expenses | 1.41 | 1.88 | 2.43 |
| Miscellaneous Expenses | 0.15 | 0.02 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 12.72 | 10.69 | 11.37 |
| Operating Profit | 8.48 | 6.41 | 2.72 |
| Interest | 0.07 | 0.12 | 0.07 |
| Gross Profit | 8.41 | 6.29 | 2.65 |
| Depreciation | 0.85 | 0.96 | 0.90 |
| Profit Before Tax | 7.56 | 5.33 | 1.75 |
| Tax | 2.13 | 1.41 | 0.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.05 | -0.09 |
| Reported Net Profit | 5.47 | 3.97 | 1.34 |
| Extraordinary Items | 0.00 | 0.11 | 0.04 |
| Adjusted Net Profit | 5.47 | 3.86 | 1.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.65 | 5.68 | 4.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.12 | 9.65 | 5.68 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.48 | 3972.60 | 1344.00 |
| Earnings Per Share(Adj)-Unit Curr | 9.48 | 3972.60 | 1344.00 |
| Book Value-Unit Curr | 41.09 | 9658.80 | 5686.10 |
| Book Value(Adj)-Unit Curr | 41.09 | 9658.80 | 5686.10 |