| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 126.02 | 89.91 | 70.11 | 56.29 | 35.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 126.02 | 89.91 | 70.11 | 56.29 | 35.12 |
| Other Income | 0.13 | 0.13 | 0.32 | 0.14 | 0.17 |
| Stock Adjustments | -99.53 | -73.30 | -58.41 | -49.61 | -1.06 |
| Total Income | 26.62 | 16.74 | 12.02 | 6.82 | 34.23 |
| | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 27.70 |
| Power & Fuel Cost | 0.10 | 0.08 | 0.07 | 0.03 | 0.02 |
| Employee Cost | 6.10 | 3.97 | 3.58 | 2.64 | 2.03 |
| Other Manufacturing Expenses | 0.33 | 0.31 | 0.18 | 0.10 | 1.07 |
| Selling & Administrative Expenses | 5.69 | 3.78 | 5.78 | 2.75 | 1.85 |
| Miscellaneous Expenses | 0.27 | 0.16 | 0.09 | 0.02 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 12.49 | 8.29 | 9.70 | 5.55 | 32.69 |
| Operating Profit | 14.12 | 8.44 | 2.32 | 1.28 | 1.54 |
| Interest | 1.50 | 0.86 | 1.11 | 0.70 | 0.82 |
| Gross Profit | 12.62 | 7.58 | 1.21 | 0.58 | 0.72 |
| Depreciation | 0.36 | 0.28 | 0.30 | 0.16 | 0.26 |
| Profit Before Tax | 12.26 | 7.30 | 0.91 | 0.42 | 0.46 |
| Tax | 3.21 | 1.89 | 0.29 | 0.16 | 0.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.04 | -0.03 | -0.04 | -0.02 |
| Reported Net Profit | 9.12 | 5.44 | 0.66 | 0.29 | 0.33 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.12 | 5.44 | 0.66 | 0.29 | 0.33 |
| Adjustment below Net Profit | -5.25 | 0.00 | 0.00 | -1.38 | 0.00 |
| P & L Balance brought forward | 6.68 | 1.25 | 0.59 | 1.68 | 1.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 10.55 | 6.68 | 1.25 | 0.59 | 1.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.50 | 36.26 | 4.39 | 1.95 | 114.80 |
| Earnings Per Share(Adj)-Unit Curr | 13.50 | 36.26 | 4.39 | 1.95 | 114.80 |
| Book Value-Unit Curr | 25.63 | 54.56 | 18.31 | 13.92 | 626.34 |
| Book Value(Adj)-Unit Curr | 25.63 | 54.56 | 18.31 | 13.92 | 626.34 |