| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 25.03 | 18.86 | 17.53 | 15.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.03 | 18.86 | 17.53 | 15.30 |
| Other Income | 0.06 | 0.03 | 0.01 | 0.07 |
| Stock Adjustments | 3.19 | 0.90 | 0.89 | -0.28 |
| Total Income | 28.28 | 19.79 | 18.43 | 15.09 |
| | | | |
| Raw Materials | 17.68 | 13.69 | 15.14 | 12.25 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.48 | 1.64 | 1.75 | 1.54 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 |
| Selling & Administrative Expenses | 1.05 | 0.57 | 0.41 | 0.40 |
| Miscellaneous Expenses | 0.15 | 0.13 | 0.05 | 0.08 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 21.35 | 16.04 | 17.36 | 14.28 |
| Operating Profit | 6.93 | 3.77 | 1.08 | 0.81 |
| Interest | 0.95 | 0.73 | 0.50 | 0.48 |
| Gross Profit | 5.98 | 3.04 | 0.58 | 0.33 |
| Depreciation | 0.35 | 0.33 | 0.36 | 0.39 |
| Profit Before Tax | 5.63 | 2.71 | 0.22 | -0.06 |
| Tax | 1.40 | 0.70 | 0.02 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.09 | 0.00 | 0.00 | 0.07 |
| Reported Net Profit | 4.14 | 2.02 | 0.21 | -0.14 |
| Extraordinary Items | -0.02 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.16 | 2.02 | 0.21 | -0.14 |
| Adjustment below Net Profit | -2.34 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.40 | 0.38 | 0.17 | 0.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.19 | 2.40 | 0.38 | 0.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.71 | 44.80 | 4.59 | -3.08 |
| Earnings Per Share(Adj)-Unit Curr | 6.71 | 44.80 | 4.59 | -3.08 |
| Book Value-Unit Curr | 16.79 | 75.00 | 30.21 | 25.62 |
| Book Value(Adj)-Unit Curr | 16.79 | 75.00 | 30.21 | 25.62 |